Jet Freight Logistics Ltd

Jet Freight Logistics Ltd

₹ 14.0 0.36%
15 Jul - close price
About

Jet Freight Logistics Limited provides logistics services such as freight forwarding services, along with custom clearance service majorly for perishable cargo through air, ocean and land transport. [1]

Key Points

** Business Overview:**[1]
Jet Freight Logistics Limited (JFLL) is an integrated logistics company offering end-to-end solutions across air, ocean, rail, and surface transportation. Its services span courier services, customs clearance, warehousing, etc. JFLL handles specialized logistics such as perishables, time-sensitive shipments, and hazardous cargo, serving over 150 countries daily with a capacity of 200+ tonnes of aircargo.

  • Market Cap 64.8 Cr.
  • Current Price 14.0
  • High / Low 24.9 / 10.4
  • Stock P/E 17.4
  • Book Value 14.2
  • Dividend Yield 0.00 %
  • ROCE 10.6 %
  • ROE 5.80 %
  • Face Value 5.00

Pros

  • Stock is trading at 0.98 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.81% over past five years.
  • Company has a low return on equity of 1.99% over last 3 years.
  • Contingent liabilities of Rs.53.4 Cr.
  • Promoter holding has decreased over last 3 years: -19.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
106.64 133.44 103.94 86.98 92.63 113.55 88.24 90.52 95.48 142.04 87.12 94.07 113.41
103.63 130.16 103.14 87.43 88.26 114.73 87.84 87.49 91.82 138.64 83.73 89.84 110.25
Operating Profit 3.01 3.28 0.80 -0.45 4.37 -1.18 0.40 3.03 3.66 3.40 3.39 4.23 3.16
OPM % 2.82% 2.46% 0.77% -0.52% 4.72% -1.04% 0.45% 3.35% 3.83% 2.39% 3.89% 4.50% 2.79%
0.22 0.11 0.23 0.17 0.20 0.17 -1.80 2.79 1.30 0.15 0.24 0.55 0.17
Interest 1.00 1.21 1.22 1.25 1.37 1.38 1.31 1.37 1.88 1.46 1.58 1.76 2.10
Depreciation 0.72 0.69 0.74 0.70 0.68 0.66 0.68 0.58 0.29 0.52 0.53 0.54 0.50
Profit before tax 1.51 1.49 -0.93 -2.23 2.52 -3.05 -3.39 3.87 2.79 1.57 1.52 2.48 0.73
Tax % 44.37% 31.54% -96.77% -12.56% 59.52% -0.66% 0.00% -10.34% 13.26% 34.39% 36.84% 37.10% 76.71%
0.84 1.02 -0.03 -1.95 1.02 -3.03 -3.40 4.27 2.42 1.03 0.96 1.56 0.17
EPS in Rs 0.18 0.22 -0.01 -0.42 0.22 -0.65 -0.73 0.92 0.52 0.22 0.21 0.34 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
119 143 207 194 252 338 300 347 457 417 388 437
116 142 202 185 241 327 303 337 446 409 382 422
Operating Profit 3 1 4 9 11 10 -4 9 11 8 6 14
OPM % 2% 1% 2% 5% 4% 3% -1% 3% 2% 2% 2% 3%
0 3 0 0 0 0 1 1 0 1 2 1
Interest 2 2 2 3 3 4 5 4 4 5 6 7
Depreciation 0 1 1 1 1 1 1 2 3 3 2 2
Profit before tax 1 1 2 6 8 6 -9 4 4 1 0 6
Tax % 41% 33% 38% 36% 32% 29% -1% 35% 37% 92% -18% 41%
1 1 1 4 5 4 -9 3 3 0 0 4
EPS in Rs 0.02 0.02 0.03 0.89 1.20 0.93 -1.85 0.54 0.61 0.01 0.06 0.80
Dividend Payout % 0% 0% 0% 0% 0% 3% 0% 0% 4% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 8%
3 Years: -1%
TTM: 13%
Compounded Profit Growth
10 Years: 18%
5 Years: 19%
3 Years: 10%
TTM: 1033%
Stock Price CAGR
10 Years: %
5 Years: 19%
3 Years: -17%
1 Year: 3%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 2%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 5 6 12 12 12 12 23 23 23
Reserves 1 2 3 8 16 14 6 10 13 39 39 43
14 14 15 17 30 43 37 31 49 61 56 64
12 15 23 27 24 24 33 46 36 31 52 48
Total Liabilities 31 35 45 58 75 94 88 98 110 154 171 178
7 6 6 12 12 15 14 29 31 31 27 26
CWIP 0 0 0 0 0 0 1 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
24 29 39 46 63 78 72 69 79 123 143 152
Total Assets 31 35 45 58 75 94 88 98 110 154 171 178

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -0 3 2 -13 -1 13 10 -11 -39 17 -2
-0 -0 -1 -6 -1 -8 -1 -1 -4 -4 -6 1
-1 -1 1 4 12 10 -11 -10 14 43 -11 2
Net Cash Flow 0 -1 3 0 -1 1 1 -1 -0 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58 57 51 67 83 70 63 42 33 39 65 65
Inventory Days 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 58 57 51 67 83 70 63 42 33 39 65 65
Working Capital Days 23 16 12 20 50 45 24 -2 8 20 27 43
ROCE % 15% 15% 18% 33% 26% 16% -7% 14% 14% 6% 5% 11%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
51.18% 51.18% 51.18% 51.18% 51.18% 51.18% 50.92% 50.92% 50.92% 50.92% 50.92% 50.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.17% 0.00% 0.06%
48.82% 48.82% 48.81% 48.81% 48.81% 48.81% 49.09% 49.09% 49.05% 48.90% 49.08% 49.02%
No. of Shareholders 6,68014,84317,29117,41817,34718,76020,72421,00324,31324,01823,87723,657

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents