Bharat Bijlee Ltd
Established in 1946, Bharat Bijlee is a leading electrical engineering company in India engaged in manufacturing of transformers, electric motors, elevator systems, drives and automation. It also provides turnkey solutions for EHV switchyards, HV and MV substations, Electrical Balance of Plant, etc. [1]
- Market Cap ₹ 3,054 Cr.
- Current Price ₹ 2,702
- High / Low ₹ 3,422 / 2,009
- Stock P/E 25.4
- Book Value ₹ 1,795
- Dividend Yield 1.29 %
- ROCE 8.14 %
- ROE 6.05 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 30.9%
Cons
- Promoter holding is low: 33.6%
- Company has a low return on equity of 6.95% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE Industrials BSE 1000
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 610 | 638 | 677 | 774 | 932 | 929 | 731 | 1,266 | 1,418 | 1,872 | 1,902 | 2,274 | |
| 628 | 618 | 658 | 737 | 872 | 858 | 692 | 1,179 | 1,299 | 1,698 | 1,730 | 2,116 | |
| Operating Profit | -18 | 20 | 20 | 37 | 61 | 70 | 39 | 87 | 120 | 175 | 171 | 158 |
| OPM % | -3% | 3% | 3% | 5% | 7% | 8% | 5% | 7% | 8% | 9% | 9% | 7% |
| 18 | 21 | 27 | 68 | 29 | 30 | 27 | 24 | 29 | 38 | 43 | 41 | |
| Interest | 23 | 23 | 19 | 23 | 20 | 23 | 19 | 24 | 24 | 23 | 16 | 17 |
| Depreciation | 12 | 10 | 10 | 9 | 8 | 9 | 10 | 12 | 13 | 15 | 19 | 22 |
| Profit before tax | -34 | 7 | 18 | 73 | 62 | 69 | 37 | 75 | 111 | 174 | 179 | 160 |
| Tax % | -1% | 2% | 20% | 16% | 33% | 34% | 29% | 25% | 25% | 24% | 25% | 25% |
| -34 | 7 | 14 | 61 | 42 | 46 | 26 | 56 | 83 | 131 | 134 | 120 | |
| EPS in Rs | -30.13 | 6.36 | 12.76 | 53.96 | 36.75 | 40.37 | 23.05 | 49.19 | 73.65 | 116.32 | 118.24 | 106.25 |
| Dividend Payout % | 0% | 0% | 0% | 2% | 17% | 15% | 11% | 30% | 27% | 30% | 30% | 33% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 25% |
| 3 Years: | 17% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 37% |
| 3 Years: | 13% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 32% |
| 3 Years: | 22% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 260 | 267 | 646 | 686 | 746 | 750 | 967 | 1,118 | 1,372 | 1,859 | 1,936 | 2,023 |
| 133 | 169 | 178 | 215 | 199 | 248 | 238 | 279 | 287 | 150 | 80 | 307 | |
| 201 | 201 | 213 | 208 | 197 | 237 | 266 | 258 | 386 | 490 | 601 | 776 | |
| Total Liabilities | 599 | 642 | 1,042 | 1,114 | 1,148 | 1,240 | 1,476 | 1,660 | 2,052 | 2,505 | 2,622 | 3,112 |
| 84 | 77 | 72 | 65 | 69 | 74 | 102 | 105 | 108 | 130 | 129 | 145 | |
| CWIP | 1 | 1 | 1 | 7 | 8 | 24 | 3 | 3 | 2 | 3 | 14 | 83 |
| Investments | 8 | 8 | 352 | 347 | 376 | 353 | 561 | 673 | 890 | 1,324 | 1,341 | 1,357 |
| 507 | 556 | 618 | 693 | 695 | 790 | 810 | 878 | 1,051 | 1,048 | 1,138 | 1,528 | |
| Total Assets | 599 | 642 | 1,042 | 1,114 | 1,148 | 1,240 | 1,476 | 1,660 | 2,052 | 2,505 | 2,622 | 3,112 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -41 | -5 | 13 | -53 | 53 | 12 | 39 | -9 | 52 | 241 | 175 | -92 | |
| 10 | -11 | 6 | 26 | -20 | -22 | -13 | -14 | -10 | -52 | -54 | -82 | |
| 31 | 14 | -7 | 18 | -34 | 10 | -20 | 17 | -31 | -182 | -123 | 163 | |
| Net Cash Flow | 0 | -2 | 12 | -10 | -1 | 1 | 6 | -6 | 11 | 7 | -2 | -12 |
| Free Cash Flow | -43 | -9 | 9 | -14 | 39 | -15 | 22 | -26 | 36 | 209 | 141 | -206 |
| CFO/OP | 223% | -30% | 44% | -104% | 112% | 36% | 115% | 10% | 65% | 162% | 129% | -32% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 127 | 128 | 120 | 140 | 100 | 115 | 120 | 99 | 99 | 74 | 72 | 93 |
| Inventory Days | 68 | 80 | 91 | 74 | 81 | 114 | 190 | 86 | 116 | 74 | 82 | 100 |
| Days Payable | 115 | 114 | 115 | 103 | 84 | 96 | 133 | 54 | 71 | 59 | 70 | 74 |
| Cash Conversion Cycle | 80 | 94 | 97 | 111 | 98 | 133 | 178 | 130 | 145 | 89 | 85 | 118 |
| Working Capital Days | 19 | 11 | 45 | 87 | 94 | 99 | 138 | 42 | 100 | 30 | 36 | 32 |
| ROCE % | -3% | 7% | 6% | 6% | 9% | 9% | 5% | 8% | 9% | 11% | 10% | 8% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Employee Strength (Headcount) Count |
|
|||||||||||
| Working Capital Intensity % |
||||||||||||
| Collection Cycle Days |
||||||||||||
| Number of Dealers/Distributors Count |
||||||||||||
| Transformer Installed Capacity MVA |
||||||||||||
| Average Monthly Production - Servo Motors Units |
||||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 May
-
Corporate Action - Revised Record Date Intimation
14 May - Revised record date for final dividend is July 15, 2026, subject to AGM approval.
- Dividend 12 May
- Corporate Action-Board approves Dividend 12 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Tuesday, May 12, 2026
12 May - FY26 audited results approved; ₹35 dividend recommended; AGM July 23, 2026; record date July 16.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Segments