Bharat Bijlee Ltd

Bharat Bijlee Ltd

₹ 2,702 5.33%
18 May 4:01 p.m.
About

Established in 1946, Bharat Bijlee is a leading electrical engineering company in India engaged in manufacturing of transformers, electric motors, elevator systems, drives and automation. It also provides turnkey solutions for EHV switchyards, HV and MV substations, Electrical Balance of Plant, etc. [1]

Key Points

Business Segments

  • Market Cap 3,054 Cr.
  • Current Price 2,702
  • High / Low 3,422 / 2,009
  • Stock P/E 25.4
  • Book Value 1,795
  • Dividend Yield 1.29 %
  • ROCE 8.14 %
  • ROE 6.05 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 30.9%

Cons

  • Promoter holding is low: 33.6%
  • Company has a low return on equity of 6.95% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
430 441 420 424 587 375 394 514 619 465 473 568 767
391 409 381 385 526 345 372 461 556 431 439 534 712
Operating Profit 39 33 38 39 62 29 22 53 63 34 35 34 55
OPM % 9% 7% 9% 9% 11% 8% 6% 10% 10% 7% 7% 6% 7%
8 10 7 10 12 10 11 9 13 10 12 9 10
Interest 7 5 5 5 5 3 3 3 4 2 4 5 6
Depreciation 3 3 3 4 5 5 5 5 5 5 5 5 6
Profit before tax 37 33 37 40 64 32 25 54 68 37 37 33 52
Tax % 27% 24% 24% 25% 24% 25% 26% 25% 26% 25% 25% 26% 25%
27 25 28 30 49 24 19 41 50 28 28 25 39
EPS in Rs 23.77 22.42 24.68 26.27 42.95 21.17 16.62 35.94 44.51 24.67 24.98 21.83 34.77
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
610 638 677 774 932 929 731 1,266 1,418 1,872 1,902 2,274
628 618 658 737 872 858 692 1,179 1,299 1,698 1,730 2,116
Operating Profit -18 20 20 37 61 70 39 87 120 175 171 158
OPM % -3% 3% 3% 5% 7% 8% 5% 7% 8% 9% 9% 7%
18 21 27 68 29 30 27 24 29 38 43 41
Interest 23 23 19 23 20 23 19 24 24 23 16 17
Depreciation 12 10 10 9 8 9 10 12 13 15 19 22
Profit before tax -34 7 18 73 62 69 37 75 111 174 179 160
Tax % -1% 2% 20% 16% 33% 34% 29% 25% 25% 24% 25% 25%
-34 7 14 61 42 46 26 56 83 131 134 120
EPS in Rs -30.13 6.36 12.76 53.96 36.75 40.37 23.05 49.19 73.65 116.32 118.24 106.25
Dividend Payout % 0% 0% 0% 2% 17% 15% 11% 30% 27% 30% 30% 33%
Compounded Sales Growth
10 Years: 14%
5 Years: 25%
3 Years: 17%
TTM: 20%
Compounded Profit Growth
10 Years: 33%
5 Years: 37%
3 Years: 13%
TTM: -10%
Stock Price CAGR
10 Years: 20%
5 Years: 32%
3 Years: 22%
1 Year: -26%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 7%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 260 267 646 686 746 750 967 1,118 1,372 1,859 1,936 2,023
133 169 178 215 199 248 238 279 287 150 80 307
201 201 213 208 197 237 266 258 386 490 601 776
Total Liabilities 599 642 1,042 1,114 1,148 1,240 1,476 1,660 2,052 2,505 2,622 3,112
84 77 72 65 69 74 102 105 108 130 129 145
CWIP 1 1 1 7 8 24 3 3 2 3 14 83
Investments 8 8 352 347 376 353 561 673 890 1,324 1,341 1,357
507 556 618 693 695 790 810 878 1,051 1,048 1,138 1,528
Total Assets 599 642 1,042 1,114 1,148 1,240 1,476 1,660 2,052 2,505 2,622 3,112

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-41 -5 13 -53 53 12 39 -9 52 241 175 -92
10 -11 6 26 -20 -22 -13 -14 -10 -52 -54 -82
31 14 -7 18 -34 10 -20 17 -31 -182 -123 163
Net Cash Flow 0 -2 12 -10 -1 1 6 -6 11 7 -2 -12
Free Cash Flow -43 -9 9 -14 39 -15 22 -26 36 209 141 -206
CFO/OP 223% -30% 44% -104% 112% 36% 115% 10% 65% 162% 129% -32%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 127 128 120 140 100 115 120 99 99 74 72 93
Inventory Days 68 80 91 74 81 114 190 86 116 74 82 100
Days Payable 115 114 115 103 84 96 133 54 71 59 70 74
Cash Conversion Cycle 80 94 97 111 98 133 178 130 145 89 85 118
Working Capital Days 19 11 45 87 94 99 138 42 100 30 36 32
ROCE % -3% 7% 6% 6% 9% 9% 5% 8% 9% 11% 10% 8%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employee Strength (Headcount)
Count

Log in to view insights

Please log in to see hidden values.

Login
Working Capital Intensity
%
Collection Cycle
Days
Number of Dealers/Distributors
Count
Transformer Installed Capacity
MVA
Average Monthly Production - Servo Motors
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
33.86% 33.86% 33.72% 33.72% 33.69% 33.69% 33.69% 33.69% 33.65% 33.65% 33.65% 33.65%
1.68% 2.07% 2.14% 2.32% 3.60% 4.79% 5.30% 3.79% 3.63% 3.67% 3.57% 4.10%
5.04% 5.66% 7.82% 9.19% 12.70% 16.31% 17.77% 17.34% 17.96% 18.36% 17.64% 17.95%
59.43% 58.40% 56.33% 54.77% 50.02% 45.23% 43.26% 45.19% 44.75% 44.33% 45.13% 44.30%
No. of Shareholders 29,12534,47936,69839,72350,79053,43339,23343,51845,47343,30043,49142,602

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents