Mediaone Global Entertainment Ltd

Mediaone Global Entertainment Ltd

₹ 41.9 -1.22%
21 May - close price
About

Incorporated in 2002, Media One Global Entertainment Ltd is a media and entertainment company[1]

Key Points

Business Overview:[1][2]
MOGL is a top-of-the-line full-production services media and entertainment company that provides comprehensive turnkey assistance to producers. It has produced 42+ films, 500+TV episodes and has done 75+ film distribution. Company deals in Exhibition, Distribution and Production of cinematograph films, audio and video programs

  • Market Cap 61.7 Cr.
  • Current Price 41.9
  • High / Low 65.1 / 33.0
  • Stock P/E 9.12
  • Book Value 42.2
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 15.3 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.99 times its book value
  • Company has been maintaining a healthy dividend payout of 18.3%

Cons

  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.6.66 Cr.
  • Company has high debtors of 192 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2013 Mar 2014 Jun 2014
57 44 107
32 45 4
Operating Profit 25 -1 103
OPM % 44% -3% 96%
0 0 0
Interest 1 0 0
Depreciation -6 20 61
Profit before tax 30 -22 42
Tax % 33% 32% 31%
20 -15 29
EPS in Rs 13.90 -10.06 19.59
Raw PDF
Upcoming result date: 28 May 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Jun 2007 Jun 2008 Jun 2010 Jun 2011 Jun 2012
47 55 85 101 126 142
46 53 80 85 118 137
Operating Profit 1 3 5 16 8 5
OPM % 3% 5% 6% 16% 6% 4%
0 1 0 -4 2 7
Interest 1 0 0 1 1 1
Depreciation 0 0 0 1 1 1
Profit before tax 1 4 5 10 8 10
Tax % 16% 30% 8% 25% 31% 29%
1 2 5 7 5 7
EPS in Rs 5.14 8.93 3.34 5.00 3.73 4.60
Dividend Payout % 0% 1% 18% 16% 21% 17%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: %
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 22%
3 Years: %
TTM: 23%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Jun 2007 Jun 2008 Jun 2010 Jun 2011 Jun 2012 Jun 2014
Equity Capital 0 0 15 15 15 15 15
Reserves 0 4 16 23 27 32 47
0 0 1 12 8 38 33
11 12 22 58 124 55 132
Total Liabilities 12 17 54 107 174 141 227
0 0 0 13 13 12 130
CWIP 0 0 1 0 0 0 0
Investments 0 0 0 0 0 0 0
12 17 53 95 161 129 98
Total Assets 12 17 54 107 174 141 227

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Jun 2007 Jun 2008 Jun 2010 Jun 2011 Jun 2012
-0 -10 6 11
1 -1 -9 -2
1 22 4 -9
Net Cash Flow 2 11 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Jun 2007 Jun 2008 Jun 2010 Jun 2011 Jun 2012
Debtor Days 86 42 84 265 405 192
Inventory Days 23
Days Payable 3,161
Cash Conversion Cycle 86 42 84 265 -2,733 192
Working Capital Days 5 18 77 133 96 129
ROCE % 139% 29% 19% 15%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.09% 54.09% 54.09% 54.09% 54.09% 54.09% 54.09% 54.04% 54.04% 54.04% 54.04% 54.04%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.66%
45.89% 45.89% 45.89% 45.89% 45.89% 45.89% 45.89% 45.94% 45.95% 45.94% 45.95% 45.29%
No. of Shareholders 1,0021,0021,0021,0021,0431,0571,0371,0451,0631,0901,1641,378

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents