Mediaone Global Entertainment Ltd
Incorporated in 2002, Media One Global Entertainment Ltd is a media and entertainment company[1]
- Market Cap ₹ 60.4 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 54.2 / 33.0
- Stock P/E 10.3
- Book Value ₹ -21.0
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 20.2% CAGR over last 5 years
Cons
- Company has high debtors of 278 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11.81 | 23.30 | 48.79 | 100.78 | 107.06 | 114.98 | 0.23 | 0.11 | 0.65 | 0.17 | 21.35 | 19.82 | 35.45 | |
10.48 | 22.18 | 41.43 | 85.01 | 99.50 | 110.93 | 1.17 | 19.52 | 1.25 | 0.95 | 16.12 | 14.70 | 10.60 | |
Operating Profit | 1.33 | 1.12 | 7.36 | 15.77 | 7.56 | 4.05 | -0.94 | -19.41 | -0.60 | -0.78 | 5.23 | 5.12 | 24.85 |
OPM % | 11.26% | 4.81% | 15.09% | 15.65% | 7.06% | 3.52% | -408.70% | -17,645.45% | -92.31% | -458.82% | 24.50% | 25.83% | 70.10% |
0.96 | 0.11 | 0.98 | -3.57 | 2.42 | 5.47 | 0.00 | -1.50 | 0.00 | 2.73 | 0.00 | 0.00 | 0.00 | |
Interest | 0.16 | 0.02 | 0.46 | 1.08 | 1.37 | 0.72 | 0.00 | 0.26 | 0.01 | 0.02 | 0.08 | 0.04 | 0.03 |
Depreciation | 0.02 | 0.06 | 0.21 | 1.27 | 1.23 | 1.21 | 6.41 | 6.37 | 6.36 | 6.39 | 1.35 | 1.34 | 17.39 |
Profit before tax | 2.11 | 1.15 | 7.67 | 9.85 | 7.38 | 7.59 | -7.35 | -27.54 | -6.97 | -4.46 | 3.80 | 3.74 | 7.43 |
Tax % | 27.49% | 0.00% | 17.21% | 24.67% | 32.93% | 34.52% | 0.00% | 0.69% | 0.00% | 0.00% | 0.00% | 0.00% | |
1.53 | 1.15 | 6.35 | 7.42 | 4.94 | 4.97 | -7.36 | -27.74 | -6.98 | -4.45 | 3.80 | 3.74 | 5.85 | |
EPS in Rs | 5.46 | 0.78 | 4.31 | 5.04 | 3.36 | 3.38 | -5.00 | -18.85 | -4.74 | -3.02 | 2.58 | 2.54 | 3.98 |
Dividend Payout % | 1.84% | 76.80% | 18.54% | 15.87% | 23.84% | 23.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 144% |
3 Years: | 212% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 36% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | % |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.47 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 | 14.72 |
Reserves | 2.60 | 11.00 | 12.19 | 18.23 | 21.80 | 25.40 | -17.91 | -45.65 | -52.62 | -57.07 | -53.28 | -49.53 |
0.30 | 1.35 | 5.57 | 11.79 | 7.93 | 38.38 | 14.34 | 23.94 | 28.50 | 33.53 | 32.67 | 34.63 | |
5.33 | 8.11 | 5.08 | 56.85 | 125.68 | 28.12 | 76.31 | 68.41 | 67.46 | 43.87 | 44.85 | 51.35 | |
Total Liabilities | 8.70 | 35.18 | 37.56 | 101.59 | 170.13 | 106.62 | 87.46 | 61.42 | 58.06 | 35.05 | 38.96 | 51.17 |
0.07 | 0.95 | 2.61 | 12.60 | 11.38 | 10.29 | 40.30 | 33.93 | 27.57 | 21.19 | 19.85 | 18.53 | |
CWIP | 0.00 | 0.43 | 1.59 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8.62 | 33.79 | 33.35 | 88.98 | 158.74 | 96.32 | 47.13 | 27.49 | 30.49 | 13.86 | 19.11 | 32.64 | |
Total Assets | 8.70 | 35.18 | 37.56 | 101.59 | 170.13 | 106.62 | 87.46 | 61.42 | 58.06 | 35.05 | 38.96 | 51.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.99 | -8.79 | -10.67 | 5.71 | 8.92 | -29.81 | -0.36 | -13.26 | -9.98 | 14.18 | 6.66 | -1.78 | |
-0.05 | -1.30 | -2.11 | -9.33 | 0.21 | -0.11 | 0.00 | -5.03 | -0.01 | -0.01 | -0.01 | -0.01 | |
1.56 | 22.46 | -0.16 | 3.82 | -9.01 | 29.74 | 0.35 | 18.29 | 10.01 | -14.19 | -6.64 | 1.81 | |
Net Cash Flow | 0.52 | 12.37 | -12.94 | 0.20 | 0.12 | -0.18 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51.61 | 46.84 | 82.67 | 251.89 | 469.73 | 180.40 | 15,107.83 | 6,968.18 | 1,128.69 | 150.29 | 90.78 | 277.71 |
Inventory Days | 540.59 | 22.95 | 0.00 | |||||||||
Days Payable | 167.46 | 3,195.91 | ||||||||||
Cash Conversion Cycle | 51.61 | 46.84 | 455.79 | 251.89 | -2,703.23 | 180.40 | 15,107.83 | 6,968.18 | 1,128.69 | 150.29 | 90.78 | 277.71 |
Working Capital Days | 80.36 | 195.03 | 210.14 | 116.80 | 102.38 | 149.33 | 25,058.04 | 25,550.00 | 9,596.69 | 10,155.59 | 55.05 | 186.18 |
ROCE % | 123.71% | 7.69% | 27.30% | 28.31% | 19.62% | 13.52% | -1,239.42% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
28 Sep - Submission of voting results of Annual General Meeting.
- Closure of Trading Window 26 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - SUBMISSION OF NEWSPAPER ADVERTISEMENT PUBLISHED POST DISPATCH OF ANNUAL REPORT
- Intimation Of Book Closure 4 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
Business Overview:[1][2]
MOGL is a top-of-the-line full-production services media and entertainment company that provides comprehensive turnkey assistance to producers. It has produced 42+ films, 500+TV episodes and has done 75+ film distribution. Company deals in Exhibition, Distribution and Production of cinematograph films, audio and video programs