United Interactive Ltd
₹ 80.8
-0.31%
30 Jan
- close price
About
Incorporated in 1983, United Interactive Ltd
is in the business of IT & IT Enabled Services.[1]
Key Points
- Market Cap ₹ 14.8 Cr.
- Current Price ₹ 80.8
- High / Low ₹ 119 / 61.0
- Stock P/E 15.2
- Book Value ₹ 225
- Dividend Yield 0.00 %
- ROCE 3.98 %
- ROE 2.91 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.36 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.57% over last 3 years.
- Earnings include an other income of Rs.3.66 Cr.
- Company has high debtors of 363 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.65 | 29.36 | 7.07 | 3.23 | 1.83 | 10.58 | 23.13 | 1.46 | 0.90 | 2.24 | 3.83 | 2.30 | 2.30 | |
| 1.90 | 23.26 | 6.71 | 3.97 | 2.37 | 12.33 | 21.04 | 1.96 | 2.58 | 4.63 | 4.33 | 3.29 | 3.12 | |
| Operating Profit | -1.25 | 6.10 | 0.36 | -0.74 | -0.54 | -1.75 | 2.09 | -0.50 | -1.68 | -2.39 | -0.50 | -0.99 | -0.82 |
| OPM % | -192.31% | 20.78% | 5.09% | -22.91% | -29.51% | -16.54% | 9.04% | -34.25% | -186.67% | -106.70% | -13.05% | -43.04% | -35.65% |
| 4.09 | 1.85 | 1.66 | 3.18 | 1.88 | 3.45 | 1.06 | 1.83 | 3.40 | 1.86 | 2.21 | 4.22 | 3.66 | |
| Interest | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.29 | 0.58 | 0.63 | 0.57 | 0.46 | 0.39 | 0.60 | 0.54 | 0.40 | 0.17 | 0.25 | 0.24 | 0.24 |
| Profit before tax | 2.53 | 7.36 | 1.38 | 1.87 | 0.88 | 1.31 | 2.51 | 0.77 | 1.32 | -0.70 | 1.46 | 2.98 | 2.60 |
| Tax % | 23.32% | 18.07% | 34.06% | 4.28% | 25.00% | 7.63% | 42.63% | 32.47% | 6.06% | 97.14% | 49.32% | 25.50% | |
| 1.94 | 6.04 | 0.90 | 1.79 | 0.66 | 1.22 | 1.44 | 0.53 | 1.24 | -1.38 | 0.74 | 2.22 | 2.08 | |
| EPS in Rs | 5.46 | 16.99 | 2.95 | 4.64 | 1.47 | 3.06 | 3.66 | 1.15 | 3.11 | -4.26 | 1.64 | 5.73 | 5.30 |
| Dividend Payout % | 21.96% | 11.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -37% |
| 3 Years: | 37% |
| TTM: | -19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | 0% |
| 3 Years: | 138% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 46% |
| 3 Years: | 17% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 |
| Reserves | 11.72 | 14.08 | 13.89 | 16.35 | 17.61 | 18.80 | 18.53 | 25.23 | 27.71 | 29.03 | 33.55 | 34.92 | 39.28 |
| 0.25 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 15.85 | 19.54 | 17.95 | 20.47 | 21.97 | 23.36 | 23.84 | 31.90 | 34.64 | 35.93 | 41.38 | 43.48 | 49.58 | |
| Total Liabilities | 29.65 | 35.65 | 33.67 | 38.65 | 41.41 | 43.99 | 44.20 | 58.96 | 64.18 | 66.79 | 76.76 | 80.23 | 90.69 |
| 6.96 | 6.62 | 6.02 | 8.67 | 8.24 | 7.15 | 9.81 | 9.30 | 7.44 | 7.02 | 6.80 | 6.80 | 6.69 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 14.02 | 9.86 | 12.09 | 13.99 | 17.12 | 19.91 | 15.63 | 39.12 | 42.23 | 44.18 | 46.46 | 49.48 | 59.29 |
| 8.67 | 19.17 | 15.56 | 15.99 | 16.05 | 16.93 | 18.76 | 10.54 | 14.51 | 15.59 | 23.50 | 23.95 | 24.71 | |
| Total Assets | 29.65 | 35.65 | 33.67 | 38.65 | 41.41 | 43.99 | 44.20 | 58.96 | 64.18 | 66.79 | 76.76 | 80.23 | 90.69 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.62 | 2.97 | 2.96 | -1.78 | 0.13 | -2.42 | 9.92 | -2.30 | -10.92 | -4.97 | -9.96 | -2.38 | |
| 0.76 | -2.58 | 2.07 | 1.46 | 0.89 | 3.13 | 1.75 | -7.07 | 6.11 | 4.33 | 9.20 | 2.38 | |
| -0.29 | -0.43 | -0.95 | -0.11 | -0.21 | -0.21 | -0.36 | -0.33 | -0.30 | -0.18 | -0.17 | -0.18 | |
| Net Cash Flow | -1.15 | -0.04 | 4.08 | -0.43 | 0.81 | 0.50 | 11.31 | -9.71 | -5.11 | -0.82 | -0.93 | -0.17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 65.05 | 0.00 | 0.00 | 0.00 | 0.00 | 12.50 | 365.00 | 0.00 | 0.00 | 363.41 |
| Inventory Days | 195.67 | 547.50 | 1,261.67 | 6,527.56 | 309.64 | 10.18 | 1,474.04 | 425.21 | 397.84 | 546.05 | 536.76 | |
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cash Conversion Cycle | 0.00 | 195.67 | 612.55 | 1,261.67 | 6,527.56 | 309.64 | 10.18 | 1,486.54 | 790.21 | 397.84 | 546.05 | 900.18 |
| Working Capital Days | 999.54 | 124.32 | 458.96 | 882.55 | 1,565.71 | 309.80 | 5.37 | 540.00 | 2,238.67 | 511.65 | 364.05 | 752.22 |
| ROCE % | -0.48% | 24.23% | 5.45% | 3.26% | 2.18% | 4.01% | 9.27% | 1.58% | -0.24% | -1.11% | 2.11% | 3.98% |
Documents
Announcements
- Closure of Trading Window 5 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jan - RTA confirmation under Regulation 74(5) for quarter ended 31 Dec 2025; dematerialisation processed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Nov 2025 - Extracts of Unaudited Results for half year and quarter end Sept 30, 2025 published in the newspaper
-
Unaudited Quarterly Standalone & Consolidated Financial Results For Quarter And Half Year Ended 30/09/2025
14 Nov 2025 - Board approved unaudited standalone and consolidated results for quarter and half-year ended 30 Sep 2025; auditors' unmodified review.
-
Board Meeting Intimation for Considering The Unaudited Financial Results For The Quarter Ended September 30, 2025
6 Nov 2025 - Board meeting 14 Nov 2025 to approve unaudited results for quarter ended Sep 30; trading window closed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
UIL (Neemtek Organic Products Ltd) currently has no active IT operations and derives income solely from dividends received from its subsidiary, Netesoft India Ltd, which is engaged in creative graphic design services and trading in financial market instruments.