TechNVision Ventures Ltd

TechNVision Ventures Ltd

₹ 3,980 -3.96%
10 Jun - close price
About

Incorporated in 1980, TechNVision Ventures
Ltd is in the business of providing Information Technology Products and Services[1]

Key Points

Business Overview:[1][2]
Company is engaged in IT and ITES and Software Development activities and investment into its related Companies. TNVVL is in enterprise software businesses. It helps streamline client's business processes and provides support in the field of information management, cash flow management, talent management, etc. Company was recognized by NASSCOM as one of the top 100 IT Innovators in India

  • Market Cap 2,499 Cr.
  • Current Price 3,980
  • High / Low 8,000 / 2,214
  • Stock P/E 22,722
  • Book Value 26.0
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 0.95 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 95.0 to 61.3 days.
  • Company's median sales growth is 18.2% of last 10 years

Cons

  • Stock is trading at 153 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.1.45 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
34.62 34.61 37.59 37.40 42.01 31.26 50.04 59.80 51.67 52.41 55.09 80.96 39.35
30.72 33.95 36.21 41.02 38.38 37.69 46.65 49.35 42.27 49.21 56.98 79.29 38.70
Operating Profit 3.90 0.66 1.38 -3.62 3.63 -6.43 3.39 10.45 9.40 3.20 -1.89 1.67 0.65
OPM % 11.27% 1.91% 3.67% -9.68% 8.64% -20.57% 6.77% 17.47% 18.19% 6.11% -3.43% 2.06% 1.65%
0.00 0.01 -0.10 -0.04 -0.23 -0.02 0.04 -0.02 0.57 0.12 0.61 0.89 -0.16
Interest 0.06 0.01 0.00 0.01 0.00 0.10 0.42 0.49 0.52 0.45 0.47 0.40 0.57
Depreciation 0.24 0.25 0.27 0.22 0.22 0.25 0.27 0.68 0.39 0.43 0.52 0.56 0.69
Profit before tax 3.60 0.41 1.01 -3.89 3.18 -6.80 2.74 9.26 9.06 2.44 -2.27 1.60 -0.77
Tax % 4.44% 53.66% 2.97% 1.80% 5.35% 0.59% 6.93% 3.35% 2.10% 11.07% 13.66% 15.00% 7.79%
3.44 0.20 0.98 -3.96 3.00 -6.84 2.56 8.94 8.87 2.16 -2.58 1.36 -0.83
EPS in Rs 5.48 0.32 1.56 -6.31 4.78 -10.90 4.08 14.25 14.14 3.44 -4.11 2.17 -1.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 34 36 46 50 88 76 87 120 152 193 228
32 31 33 46 54 85 78 82 105 150 176 224
Operating Profit 1 3 3 0 -4 3 -2 5 15 2 17 4
OPM % 2% 9% 8% 1% -7% 3% -2% 6% 12% 1% 9% 2%
0 0 1 0 0 1 0 0 0 0 1 1
Interest 3 0 1 0 0 0 0 0 0 0 2 2
Depreciation 1 2 2 0 0 41 0 1 1 1 2 2
Profit before tax -3 1 1 0 -3 -38 -2 4 14 1 14 1
Tax % 6% 11% 30% 77% 6% 0% 7% 5% 8% 69% 5% 89%
-3 1 1 0 -4 -38 -2 4 13 0 14 0
EPS in Rs -5.10 0.96 0.69 0.11 -5.72 -60.32 -3.89 6.52 19.98 0.35 21.56 0.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 25%
3 Years: 24%
TTM: 18%
Compounded Profit Growth
10 Years: -16%
5 Years: 15%
3 Years: -79%
TTM: -99%
Stock Price CAGR
10 Years: 74%
5 Years: 79%
3 Years: 145%
1 Year: 47%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 15
Reserves 20 16 15 15 11 -27 -34 -29 -12 -13 1 1
10 10 9 6 6 7 8 7 9 10 24 4
42 49 53 55 55 60 89 102 123 95 130 157
Total Liabilities 78 81 83 83 79 47 68 87 126 98 161 177
42 40 41 40 41 2 2 2 3 5 5 11
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
37 40 41 43 38 45 67 85 123 94 156 166
Total Assets 78 81 83 83 79 47 68 87 126 98 161 177

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 2 0 4 -2 -36 -0 9 3 2 20 16
0 -0 0 -0 -1 39 -1 -1 -2 -2 -2 -9
0 -0 0 -2 -0 1 -3 -0 0 1 12 1
Net Cash Flow 0 2 0 2 -3 4 -4 7 1 1 30 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 259 276 295 226 198 128 274 265 270 136 88 61
Inventory Days
Days Payable
Cash Conversion Cycle 259 276 295 226 198 128 274 265 270 136 88 61
Working Capital Days -40 -94 -89 -90 -100 -46 -83 -87 -11 -13 -44 -54
ROCE % -1% 4% 6% 1% -13% -725% 26% 95% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32%
25.68% 25.69% 25.68% 25.69% 25.69% 25.68% 25.68% 25.68% 25.68% 25.68% 25.68% 25.68%
No. of Shareholders 6206326636576446626467068001,2681,3811,370

Documents