TechNVision Ventures Ltd

Technvision Ven. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TechNVision Ventures Ltd

₹ 1,794 -2.00%
02 May 3:04 p.m.
technvision.com BSE: 501421
About

Incorporated in 1980, TechNVision Ventures
Ltd is in the business of providing Information Technology Products and Services[1]

Key Points

Business Overview:[1][2]
Company is engaged in IT and ITES and Software Development activities and investment into its related Companies. TNVVL is in enterprise software businesses. It helps streamline client's business processes and provides support in the field of information management, cash flow management, talent management, etc. Company was recognized by NASSCOM as one of the top 100 IT Innovators in India

Website BSE
  • Market Cap ₹ 1,126 Cr.
  • Current Price ₹ 1,794
  • High / Low ₹ 2,060 / 163
  • Stock P/E 2,209
  • Book Value ₹ 25.0
  • Dividend Yield 0.00 %
  • ROCE 2.27 %
  • ROE 1.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 71.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.79% over last 3 years.
  • Debtor days have increased from 44.1 to 82.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3.70 4.36 4.68 4.81 4.87 4.78 3.58 3.42 3.64 3.44 3.57 3.92 3.73
3.54 4.16 4.55 4.44 4.56 4.42 3.44 3.26 3.57 3.00 3.27 3.15 3.04
Operating Profit 0.16 0.20 0.13 0.37 0.31 0.36 0.14 0.16 0.07 0.44 0.30 0.77 0.69
OPM % 4.32% 4.59% 2.78% 7.69% 6.37% 7.53% 3.91% 4.68% 1.92% 12.79% 8.40% 19.64% 18.50%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 -0.05 0.00 0.01 0.00
Interest 0.00 0.02 0.02 0.03 0.04 0.03 0.01 0.00 0.00 0.00 0.10 0.42 0.49
Depreciation 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.09 0.08
Profit before tax 0.05 0.07 0.00 0.23 0.16 0.22 0.03 0.05 -0.03 0.29 0.10 0.27 0.12
Tax % 40.00% 28.57% 91.30% 25.00% 27.27% 0.00% 20.00% 33.33% 44.83% 20.00% 25.93% 33.33%
0.04 0.06 -0.25 0.02 0.12 0.16 0.03 0.04 -0.02 0.16 0.08 0.20 0.07
EPS in Rs 0.06 0.10 -0.40 0.03 0.19 0.25 0.05 0.06 -0.03 0.25 0.13 0.32 0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
5.55 4.52 4.47 4.87 5.49 5.91 6.51 8.21 11.82 14.93 19.27 14.08 14.66
5.42 4.54 4.33 4.71 5.90 5.70 6.39 7.89 11.36 14.34 18.09 13.30 12.46
Operating Profit 0.13 -0.02 0.14 0.16 -0.41 0.21 0.12 0.32 0.46 0.59 1.18 0.78 2.20
OPM % 2.34% -0.44% 3.13% 3.29% -7.47% 3.55% 1.84% 3.90% 3.89% 3.95% 6.12% 5.54% 15.01%
0.00 0.00 0.00 0.01 0.66 0.02 0.20 0.01 0.00 0.00 0.00 0.03 -0.04
Interest 0.04 0.07 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.06 0.13 0.05 1.01
Depreciation 0.02 0.02 0.03 0.18 0.14 0.15 0.15 0.22 0.31 0.41 0.43 0.42 0.37
Profit before tax 0.07 -0.11 0.10 -0.02 0.09 0.06 0.16 0.10 0.14 0.12 0.62 0.34 0.78
Tax % 42.86% 9.09% 50.00% 100.00% 44.44% 66.67% 50.00% -20.00% 0.00% 25.00% 90.32% 41.18%
0.03 -0.11 0.04 0.01 0.05 0.02 0.08 0.12 0.14 0.09 0.06 0.21 0.51
EPS in Rs 0.05 -0.18 0.06 0.02 0.08 0.03 0.13 0.19 0.22 0.14 0.10 0.33 0.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 17%
3 Years: 6%
TTM: -5%
Compounded Profit Growth
10 Years: 15%
5 Years: 21%
3 Years: 14%
TTM: 143%
Stock Price CAGR
10 Years: 51%
5 Years: 61%
3 Years: 99%
1 Year: 815%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28
Reserves 8.47 8.36 8.40 8.33 8.38 8.40 8.49 8.60 8.74 8.84 8.89 9.10 9.38
3.64 3.39 3.39 3.39 2.03 0.68 0.60 0.00 0.00 0.00 1.83 1.98 0.00
3.35 3.74 3.00 2.62 1.85 0.99 0.98 0.96 1.37 2.43 2.15 1.58 21.28
Total Liabilities 21.74 21.77 21.07 20.62 18.54 16.35 16.35 15.84 16.39 17.55 19.15 18.94 36.94
0.23 0.23 0.46 0.28 0.45 0.47 0.78 0.88 1.18 1.20 1.07 1.10 0.96
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 8.29 8.29 8.29 9.53 9.53 9.53 9.53 9.53 9.53 9.54 9.54 9.54 9.54
13.22 13.25 12.32 10.81 8.56 6.35 6.04 5.43 5.68 6.81 8.54 8.30 26.44
Total Assets 21.74 21.77 21.07 20.62 18.54 16.35 16.35 15.84 16.39 17.55 19.15 18.94 36.94

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.12 0.00 1.75 0.00 1.68 0.66 1.19 -0.20 0.48 0.36 2.45
0.00 -0.02 0.00 -1.32 0.00 -0.17 -0.46 -0.31 -0.61 -0.44 -0.30 -0.44
0.00 -0.08 0.00 -0.30 0.00 -2.17 -0.09 -0.61 -0.01 -0.06 -0.13 -0.04
Net Cash Flow 0.00 0.02 0.00 0.13 0.00 -0.65 0.11 0.27 -0.82 -0.02 -0.07 1.97

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 635.30 811.56 831.25 670.79 424.17 305.09 259.03 152.05 111.17 24.69 25.38 82.18
Inventory Days 1,087.40
Days Payable 174.90
Cash Conversion Cycle 635.30 1,724.06 831.25 670.79 424.17 305.09 259.03 152.05 111.17 24.69 25.38 82.18
Working Capital Days 720.79 868.09 842.68 652.05 406.22 282.86 233.80 146.71 121.67 98.28 114.97 114.32
ROCE % 0.59% -0.22% 0.61% -0.06% 0.63% 0.50% 1.11% 0.73% 1.00% 1.19% 4.67% 2.27%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32%
25.68% 25.68% 25.68% 25.68% 25.68% 25.69% 25.68% 25.69% 25.69% 25.68% 25.68% 25.68%
No. of Shareholders 618627612629620632663657644662646706

Documents

Announcements

Annual reports