Gold Rock Investments Ltd
Incorporated in 1998, Gold Rock
Investments Ltd is engaged primarily
in the business of investing & trading
in securities[1]
- Market Cap ₹ 0.96 Cr.
- Current Price ₹ 12.1
- High / Low ₹ 12.1 / 12.1
- Stock P/E 0.17
- Book Value ₹ 1,745
- Dividend Yield 0.00 %
- ROCE 4.63 %
- ROE 3.83 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.01 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.20% over last 3 years.
- Working capital days have increased from 1,323 days to 4,344 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.42 | 1.26 | 2.42 | 1.34 | 1.68 | 7.63 | 5.34 | 3.30 | 3.83 | 4.55 | 25.23 | 9.41 | |
| 0.50 | 3.54 | 0.70 | 0.61 | 7.82 | 1.15 | 1.31 | 0.96 | 0.91 | 1.08 | 1.46 | 2.58 | |
| Operating Profit | 1.92 | -2.28 | 1.72 | 0.73 | -6.14 | 6.48 | 4.03 | 2.34 | 2.92 | 3.47 | 23.77 | 6.83 |
| OPM % | 79.34% | -180.95% | 71.07% | 54.48% | -365.48% | 84.93% | 75.47% | 70.91% | 76.24% | 76.26% | 94.21% | 72.58% |
| -0.01 | 0.00 | -0.76 | -2.99 | 12.40 | 0.00 | 0.00 | 0.11 | 2.85 | 0.05 | 0.00 | 0.00 | |
| Interest | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.28 | 0.11 | 0.14 | 0.02 | 0.08 | 0.11 | 0.06 |
| Depreciation | 0.20 | 0.19 | 0.17 | 0.15 | 0.13 | 0.12 | 0.06 | 0.06 | 0.10 | 0.16 | 0.17 | 0.15 |
| Profit before tax | 1.68 | -2.50 | 0.77 | -2.42 | 6.12 | 6.08 | 3.86 | 2.25 | 5.65 | 3.28 | 23.49 | 6.62 |
| Tax % | 2.38% | -2.80% | -2.60% | -0.41% | 23.69% | 16.12% | 20.73% | 36.44% | 12.92% | 23.48% | 9.62% | 16.77% |
| 1.64 | -2.42 | 0.79 | -2.42 | 4.68 | 5.10 | 3.06 | 1.43 | 4.92 | 2.51 | 21.24 | 5.50 | |
| EPS in Rs | 20.88 | -30.80 | 10.06 | -30.80 | 59.57 | 64.92 | 38.95 | 18.20 | 62.63 | 31.95 | 270.37 | 70.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 12% |
| 3 Years: | 35% |
| TTM: | -63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 12% |
| 3 Years: | 29% |
| TTM: | -74% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 6% |
| 3 Years: | 7% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| Reserves | 49.83 | 47.41 | 48.20 | 45.78 | 69.37 | 70.30 | 84.60 | 94.91 | 104.24 | 133.85 | 149.52 | 136.28 |
| 0.40 | 0.26 | 0.19 | 0.14 | 0.04 | 0.32 | 8.73 | 6.29 | 0.89 | 1.13 | 0.71 | 0.51 | |
| 5.48 | 8.35 | 5.48 | 5.41 | 0.06 | 0.51 | 0.26 | 1.50 | 1.70 | 4.88 | 4.22 | 2.55 | |
| Total Liabilities | 56.50 | 56.81 | 54.66 | 52.12 | 70.26 | 71.92 | 94.38 | 103.49 | 107.62 | 140.65 | 155.24 | 140.13 |
| 3.42 | 3.23 | 3.12 | 2.97 | 2.84 | 2.72 | 2.66 | 2.81 | 1.09 | 1.40 | 1.24 | 1.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 32.75 | 34.66 | 31.91 | 31.92 | 59.46 | 36.05 | 48.34 | 59.61 | 71.32 | 101.87 | 119.33 | 113.92 |
| 20.33 | 18.92 | 19.63 | 17.23 | 7.96 | 33.15 | 43.38 | 41.07 | 35.21 | 37.38 | 34.67 | 25.11 | |
| Total Assets | 56.50 | 56.81 | 54.66 | 52.12 | 70.26 | 71.92 | 94.38 | 103.49 | 107.62 | 140.65 | 155.24 | 140.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | -0.11 | -0.51 | -0.50 | 12.59 | 0.41 | 10.30 | 13.18 | -2.75 | 28.43 | -10.28 | -24.64 | |
| 3.88 | -2.80 | 0.62 | -1.89 | -12.52 | 22.99 | -6.98 | -7.04 | -3.11 | -26.43 | 7.77 | 14.80 | |
| 0.10 | -0.17 | -0.09 | -0.07 | 0.01 | -0.32 | -0.11 | 0.07 | 0.12 | 0.00 | 0.11 | -0.20 | |
| Net Cash Flow | 4.10 | -3.08 | 0.02 | -2.45 | 0.09 | 23.08 | 3.21 | 6.21 | -5.73 | 2.00 | -2.40 | -10.04 |
| Free Cash Flow | -0.25 | -0.11 | -0.57 | -0.50 | 12.59 | 0.41 | 10.30 | 13.07 | -1.14 | 28.01 | -10.28 | -24.66 |
| CFO/OP | 20% | 0% | -9% | -60% | -228% | 21% | 275% | 599% | -70% | 842% | -34% | -345% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 742.07 | 1,063.13 | 1,037.69 | 1,887.65 | 938.57 | 46.88 | 30.76 | -79.64 | -95.30 | -325.69 | -48.90 | 4,343.54 |
| ROCE % | 3.43% | -4.97% | 9.18% | 1.21% | -1.39% | 8.98% | 4.80% | 2.35% | 2.71% | 2.75% | 16.46% | 4.63% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Total Book Value of Investments (Consolidated) INR Lakhs |
|
||||||
| Total Book Value of Investments (Standalone) INR Lakhs |
|||||||
| Total Market Value/NAV of Portfolio (Standalone) INR Lakhs |
|||||||
| Number of Branch Offices Number |
|||||||
| Number of Permanent Employees Number |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Newspaper Publication of audited financial result for the quarter and year ended March 31, 2026
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Board re-appointed Neeta Bansal as internal auditor for FY 2026-27 on 30 May 2026.
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
30 May - Board approved shifting registered office from 507 to 508, Sharda Chamber, Mumbai, effective immediately.
-
Approved The Audited Financial Results For The Quarter And Financial Year Ended March 31, 2026
30 May - Board approved FY26 audited results on 30 May 2026, reappointed internal auditor, and shifted Mumbai office.
-
Board Meeting Outcome for Board Meeting Outcome For Board Meeting Held On May 30, 2026
30 May - Board approved FY26 audited results on 30 May 2026; auditor gave unmodified opinion, internal auditor reappointed, office shifted.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
a) GRIL is a Non Systematically Important Non Deposit Taking Non-Banking Financial Company whose principal business is acquisitions of securities.
b) It is registered as a Core Investment Company
c) Company manages assets and provides financial advice to its clients. It mainly finances Industrial Enterprises and gives or takes loans, guarantees, collaterals, and obtains or provides securities to other companies