Hindustan Motors Ltd

₹ 14.8 1.16%

18 Aug - close price

About

Incorporated in 1948, Hindustan
Motors Ltd manufactures and sells
Vehicles, Spare Parts of Vehicles,
Steel Products and Components.
It also does trading of Spare Parts
of Vehicles^[1]

Key Points

Operational Review:^[1]^[2]
Company has declared Suspension of
Work at its Uttarpara Plant (West Bengal)
from 24th May, 2014, due to low productivity, growing indiscipline, shortage of funds and lack of product demand. The suspension of work is continuing. Management is scouting for tie-ups and potential investment /strategic partners to introduce new products & infuse capital in the company. It is also considering various measures including restructuring and rationalising of its manpower and other fixed costsalternative use of Fixed Assets to generate revenue.
Company's outstanding liabilities are expected to be met by sale proceeds of assets of the Company

Website BSE

Market Cap ₹ 310 Cr.
Current Price ₹ 14.8
High / Low ₹ 25.7 / 10.1
Stock P/E 70.5
Book Value ₹ 1.54
Dividend Yield 0.00 %
ROCE 20.3 %
ROE 26.0 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 9.66 times its book value
Promoter holding is low: 32.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Passenger Cars & Utility Vehicles

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	1.37	1.88	0.87	0.79	0.59	0.00	0.00	0.00	0.00	0.00	0.00
	1.17	1.00	1.23	1.02	1.01	1.13	1.33	1.91	0.92	0.77	1.09	1.13	0.67
Operating Profit	-1.17	-1.00	0.14	0.86	-0.14	-0.34	-0.74	-1.91	-0.92	-0.77	-1.09	-1.13	-0.67
OPM %			10.22%	45.74%	-16.09%	-43.04%	-125.42%
	0.19	0.21	11.18	15.33	8.31	7.05	5.71	1.06	5.11	0.95	1.16	-3.31	0.94
Interest	0.02	0.00	0.01	0.00	0.00	0.00	0.08	0.00	0.00	0.01	0.00	0.00	0.00
Depreciation	0.13	0.11	0.09	0.09	0.09	0.09	0.03	0.03	0.03	0.00	0.00	0.01	0.00
Profit before tax	-1.13	-0.90	11.22	16.10	8.08	6.62	4.86	-0.88	4.16	0.17	0.07	-4.45	0.27
Tax %	-11.50%	0.00%	0.00%	0.00%	0.00%	26.59%	31.28%	-19.32%	0.00%	76.47%	0.00%	-3.60%	18.52%
	-1.00	-0.90	11.22	16.10	8.08	4.86	3.34	-0.71	4.16	0.04	0.07	-4.29	0.22
EPS in Rs	-0.05	-0.04	0.54	0.77	0.39	0.23	0.16	-0.03	0.20	0.00	0.00	-0.21	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	15.10	0.81	1.13	-3.30	0.54	0.21	1.17	0.00	0.00	3.25	2.25	0.00	0.00
	52.96	22.13	17.52	12.55	6.61	6.00	5.04	6.63	5.16	4.42	5.38	3.92	3.66
Operating Profit	-37.86	-21.32	-16.39	-15.85	-6.07	-5.79	-3.87	-6.63	-5.16	-1.17	-3.13	-3.92	-3.66
OPM %	-250.73%	-2,632.10%	-1,450.44%		-1,124.07%	-2,757.14%	-330.77%			-36.00%	-139.11%
	5.88	1.53	12.22	88.35	35.52	5.88	11.01	27.61	4.79	26.91	22.13	3.91	-0.26
Interest	7.82	10.36	10.30	8.80	1.65	0.05	0.09	0.02	0.13	0.03	0.08	0.00	0.01
Depreciation	2.10	1.89	1.56	1.43	1.20	0.88	0.82	0.61	0.53	0.42	0.24	0.04	0.01
Profit before tax	-41.90	-32.04	-16.03	62.27	26.60	-0.84	6.23	20.35	-1.03	25.29	18.68	-0.05	-3.94
Tax %	0.00%	0.00%	0.00%	9.14%	-0.41%	-2.38%	39.65%	8.30%	-103.88%	-0.51%	16.65%	-60.00%
	-41.90	-32.04	-16.03	56.58	26.71	-0.83	3.76	18.65	0.05	25.43	15.56	-0.02	-3.96
EPS in Rs	-2.01	-1.54	-0.77	2.71	1.28	-0.04	0.18	0.89	0.00	1.22	0.75	-0.00	-0.20
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	9%
5 Years:	62%
3 Years:	121%
TTM:	-62%

Stock Price CAGR
10 Years:	10%
5 Years:	14%
3 Years:	2%
1 Year:	-36%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	17%
Last Year:	26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41
Reserves	-165.81	-197.87	-217.01	-161.13	-134.68	-135.77	-132.15	-113.55	-113.45	-88.08	-72.51	-72.36
	40.84	37.88	35.76	17.92	17.92	17.92	17.92	17.92	17.92	17.92	17.92	0.00
	91.03	107.17	115.80	89.20	42.75	39.72	39.26	21.51	18.08	18.55	14.43	23.20
Total Liabilities	70.47	51.59	38.96	50.40	30.40	26.28	29.44	30.29	26.96	52.80	64.25	55.25
	29.31	27.20	25.58	24.02	21.38	20.49	18.49	16.91	16.39	11.59	8.55	0.16
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.14	0.14	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	20.64
	41.02	24.25	13.27	26.27	8.91	5.68	10.84	13.27	10.46	41.10	55.59	34.45
Total Assets	70.47	51.59	38.96	50.40	30.40	26.28	29.44	30.29	26.96	52.80	64.25	55.25

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	33.15	8.52	10.64	-33.46	-13.97	-1.44	-4.67	-18.17	1.21	-15.25	-26.94	23.64
	0.70	0.36	1.00	79.22	2.27	0.18	6.11	16.16	-0.52	15.68	25.77	-18.50
	-34.52	-8.97	-11.64	-29.24	-2.16	-0.05	-0.09	-0.02	-0.13	-0.03	-0.08	-0.02
Net Cash Flow	-0.66	-0.08	0.00	16.52	-13.86	-1.31	1.35	-2.03	0.56	0.40	-1.25	5.12
Free Cash Flow	33.77	8.70	10.69	45.21	-12.40	-1.30	3.64	-2.62	1.21	13.94	-6.71	23.64
CFO/OP	-91%	-35%	-65%	200%	161%	16%	68%	252%	-13%	1,303%	760%	-609%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	32.87	531.73	332.70	-5.53	33.80	121.67	0.00		0.00	0.00
Inventory Days	279.18	774.24	412.99	225.70	196.19	195.54	0.00
Days Payable	666.69	2,795.02	3,010.93	3,073.41	6,720.56	14,208.93
Cash Conversion Cycle	-354.64	-1,489.04	-2,265.24	-2,853.24	-6,490.58	-13,891.73	0.00		0.00	0.00
Working Capital Days	-1,786.32	-51,879.57	-44,404.03	-10,530.80	-35,513.15	-87,061.19	-15,535.90		-1,695.85	1,022.00
ROCE %								-21.52%	2.32%	3.16%	20.28%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of manufacturing plants
plants

x	x	x	x	x	x
xxx	xxx	xxx	xxx	xxx	xxx
					xxx

Please log in to see hidden values.

Number of permanent employees on rolls
employees

Land area resumed by government
acres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%
	0.02%	0.02%	0.04%	0.05%	0.06%	0.07%	0.16%	0.40%	0.02%	0.02%	0.02%	0.02%
	3.14%	3.14%	2.65%	2.63%	2.47%	2.47%	2.47%	2.19%	2.19%	2.19%	2.19%	2.14%
	64.49%	64.49%	64.98%	64.98%	65.12%	65.10%	65.03%	65.08%	65.45%	65.44%	65.45%	65.50%
No. of Shareholders	1,96,306	1,99,245	2,10,560	2,47,511	2,55,134	2,60,205	2,68,037	2,70,582	2,73,572	2,71,526	2,69,011	2,67,024

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	32.34%	32.34%	32.34%	32.34%	32.34%	32.34%	32.33%	32.33%	32.33%	32.33%	32.33%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.04%	0.16%	0.02%	0.02%
	5.85%	4.89%	4.89%	4.89%	4.88%	1.32%	3.14%	2.65%	2.47%	2.19%	2.14%
	61.79%	62.76%	62.76%	62.76%	62.76%	66.32%	64.49%	64.98%	65.03%	65.45%	65.50%
No. of Shareholders	1,28,525	1,23,839	1,19,507	1,18,081	1,18,075	1,46,625	1,97,741	2,10,560	2,68,037	2,69,011	2,67,024

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Hindustan Motors Ltd

Hindustan Motors Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports