Samtel (India) Ltd

₹ 18.8 1.95%

20 Mar - close price

About

Samtel India Limited, incorporated in 1983, was earlier engaged in manufacturing picture tubes and related activities and presently undertakes trading in electrical and electronic goods. The Company is also exploring opportunities, in consultation with group entities, to develop and manufacture indigenous railway display solutions for Indian Railways and overseas markets.^[1]

Key Points

Business Overview:^[1]^[2]^[3]
SIL, part of the Samtel Group, earlier manufactured television picture tubes but exited due to technological obsolescence. It later ventured into manpower services, which was also discontinued. Currently, the company is focusing on electronic display solutions for the railways sector and trading in electrical and electronic goods.

Website BSE

Market Cap ₹ 13.4 Cr.
Current Price ₹ 18.8
High / Low ₹ 18.8 / 6.32
Stock P/E
Book Value ₹ 1.89
Dividend Yield 0.00 %
ROCE -2.01 %
ROE -5.25 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 9.97 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 10.9% over last 3 years.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	0.01	-0.00	-0.00	-0.00
	0.02	0.08	0.03	0.01	0.01	0.34	0.02	0.07	0.05	0.05	0.60	0.03	0.06
Operating Profit	-0.02	-0.08	-0.03	-0.01	-0.01	-0.34	-0.02	-0.07	-0.05	-0.04	-0.60	-0.03	-0.06
OPM %										-400.00%
	0.01	0.14	0.03	0.03	0.03	0.32	0.03	0.03	0.03	0.04	0.03	0.03	0.15
Interest	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01
Depreciation	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Profit before tax	-0.02	0.05	-0.01	0.01	0.01	-0.03	-0.00	-0.05	-0.03	-0.02	-0.58	-0.01	0.08
Tax %	-0.00%	-1,500.00%	-0.00%	-0.00%	-0.00%	-0.00%		-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%
	-0.02	0.80	-0.01	0.01	0.01	-0.03	-0.00	-0.05	-0.03	-0.02	-0.58	-0.01	0.08
EPS in Rs	-0.03	1.13	-0.01	0.01	0.01	-0.04	-0.00	-0.07	-0.04	-0.03	-0.82	-0.01	0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	0.30	-0.00	-0.00	-0.00	-0.00	0.01	0.01
	0.10	0.36	0.18	0.13	0.31	0.32	0.34	0.05	0.07	0.14	0.39	0.20	0.74
Operating Profit	-0.10	-0.36	-0.18	-0.13	-0.31	-0.32	-0.04	-0.05	-0.07	-0.14	-0.39	-0.19	-0.73
OPM %							-13.33%					-1,900.00%	-7,300.00%
	-1.63	0.19	0.20	0.15	2.11	0.10	0.02	0.02	0.02	0.17	0.42	0.15	0.25
Interest	0.11	0.06	0.12	0.10	0.06	0.06	0.06	0.05	0.05	0.06	0.05	0.06	0.05
Depreciation	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
Profit before tax	-1.84	-0.23	-0.10	-0.08	1.74	-0.28	-0.08	-0.08	-0.10	-0.03	-0.02	-0.10	-0.53
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	29.89%	-0.00%	-0.00%	-0.00%	-0.00%	-2,500.00%	-0.00%	-0.00%
	-1.84	-0.23	-0.10	-0.08	1.22	-0.28	-0.08	-0.08	-0.10	0.72	-0.02	-0.10	-0.53
EPS in Rs	-2.60	-0.32	-0.14	-0.11	1.72	-0.40	-0.11	-0.11	-0.14	1.02	-0.03	-0.14	-0.75
Dividend Payout %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-49%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	5%
5 Years:	-6%
3 Years:	0%
TTM:	-382%

Stock Price CAGR
10 Years:	9%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	5%
3 Years:	11%
Last Year:	-5%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	7.08	7.08	7.08	7.08	7.08	7.08	7.08	7.08	7.08	7.08	7.08	7.08	7.08
Reserves	-8.36	-8.59	-8.69	-8.77	-5.27	-5.56	-5.64	-5.72	-5.82	-5.10	-5.12	-5.23	-5.82
	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.12	0.13	0.09	0.08	0.08
	6.78	5.16	5.11	5.24	5.32	5.28	5.62	5.67	5.72	3.06	2.69	2.66	2.85
Total Liabilities	5.61	3.76	3.61	3.66	7.23	6.90	7.16	7.13	7.10	5.17	4.74	4.59	4.19
	0.01	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
CWIP	0.04	0.04	0.04	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Investments	1.09	0.87	0.75	0.84	0.67	0.43	0.43	0.43	0.43	0.43	0.43	-0.00	-0.00
	4.47	2.85	2.82	2.82	6.56	6.47	6.73	6.70	6.67	4.74	4.31	4.59	4.19
Total Assets	5.61	3.76	3.61	3.66	7.23	6.90	7.16	7.13	7.10	5.17	4.74	4.59	4.19

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.11	0.06	0.12	0.08	0.69	0.03	0.07	0.03	0.07	0.05	-0.32	-0.38
	0.01	0.02	0.02	0.02	-0.00	0.02	0.02	0.02	0.02	0.02	-0.00	0.43
	-1.11	-0.06	-0.12	-0.10	-0.66	-0.06	-0.06	-0.05	-0.05	-0.06	-0.05	-0.06
Net Cash Flow	0.01	0.02	0.03	-0.00	0.03	-0.00	0.04	-0.00	0.04	0.01	-0.37	-0.01

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days				365.00					-0.00
Inventory Days				-0.00
Days Payable
Cash Conversion Cycle				365.00					-0.00
Working Capital Days				705.67					65,335.00
ROCE %	-32.00%	1,090.91%	-12.46%	-1.27%	-2.00%	-3.52%	1.72%	1.44%	-2.01%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue from Operations (Trading/Manpower Supply)
INR Lacs

x.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	x	x	x	x	x	x

Please log in to see hidden values.

Number of Key Managerial Personnel
Number

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%
	0.01%	0.01%	0.01%	5.86%	5.86%	5.86%	5.86%	5.86%	5.86%	5.86%	5.86%	5.86%
	4.94%	4.94%	4.94%	4.94%	4.94%	4.95%	4.95%	4.95%	4.95%	4.95%	4.95%	4.95%
	50.95%	50.95%	50.95%	45.09%	45.10%	45.08%	45.08%	45.08%	45.08%	45.09%	45.09%	45.09%
No. of Shareholders	7,095	7,098	7,090	7,045	7,043	7,100	7,105	7,104	7,108	7,055	7,058	7,053

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	50.74%	50.74%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%	44.11%
	20.47%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	5.86%	5.86%	5.86%
	7.19%	4.94%	20.18%	29.70%	29.74%	29.67%	29.67%	4.94%	4.94%	4.95%	4.95%
	21.60%	44.31%	35.70%	26.18%	26.14%	26.21%	26.21%	50.95%	45.10%	45.08%	45.09%
No. of Shareholders	7,140	7,110	7,069	7,077	7,070	7,072	7,072	7,095	7,043	7,108	7,053

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Samtel (India) Ltd

Samtel (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports