Pix Transmission Ltd

About [ edit ]

PIX Transmissions is the leading manufacturer of Belts and related mechanical Power Transmission products in India. The Company features state-of-the-art Belt manufacturing units as well as a completely automated Rubber Mixing facility in Nagpur.

  • Market Cap 460 Cr.
  • Current Price 337
  • High / Low 415 / 78.0
  • Stock P/E 8.93
  • Book Value 192
  • Dividend Yield 0.59 %
  • ROCE 15.1 %
  • ROE 13.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 51.31% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 7.53% over past five years.
  • Company has a low return on equity of 13.60% for last 3 years.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2013 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
43 80 70 75 84 74 75 84 85 60 102 108
38 64 58 63 66 60 62 69 68 46 69 79
Operating Profit 5 16 12 12 18 15 13 15 17 13 32 29
OPM % 12% 21% 17% 16% 21% 20% 17% 18% 20% 22% 32% 27%
Other Income -0 3 4 -1 1 1 2 2 3 2 1 2
Interest 3 2 3 3 3 3 3 3 3 2 2 2
Depreciation 3 4 4 4 4 4 4 4 6 5 5 5
Profit before tax -1 13 9 5 12 8 8 10 11 8 26 24
Tax % 277% 13% 28% 38% 29% 29% -2% 22% 24% 34% 25% 23%
Net Profit 1 11 6 3 8 6 8 8 8 5 20 18
EPS in Rs 0.81 8.12 4.58 2.22 6.05 4.41 5.88 5.68 6.22 3.74 14.32 13.48
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
165 171 227 212 227 200 212 224 239 253 295 304 355
143 134 181 165 189 167 175 186 192 195 236 243 263
Operating Profit 22 36 46 48 39 33 37 38 48 58 59 61 92
OPM % 14% 21% 20% 22% 17% 17% 17% 17% 20% 23% 20% 20% 26%
Other Income 0 0 0 1 140 4 3 3 6 5 7 7 7
Interest 14 19 22 26 20 17 20 19 16 14 12 12 9
Depreciation 13 15 20 20 13 14 13 13 13 15 16 19 21
Profit before tax -4 3 4 3 145 7 6 10 24 34 38 37 69
Tax % -5% 109% 57% 7% 27% -15% 40% 33% 34% 33% 25% 19%
Net Profit -4 -0 2 3 106 8 4 7 16 23 29 30 51
EPS in Rs -4.40 -0.20 1.47 1.99 77.83 5.52 2.87 4.80 11.93 16.56 20.97 22.19 37.76
Dividend Payout % -0% -0% 51% -0% 6% 27% 35% 31% 17% 15% 13% 9%
Compounded Sales Growth
10 Years:6%
5 Years:8%
3 Years:8%
TTM:12%
Compounded Profit Growth
10 Years:64%
5 Years:51%
3 Years:25%
TTM:72%
Stock Price CAGR
10 Years:17%
5 Years:48%
3 Years:31%
1 Year:168%
Return on Equity
10 Years:9%
5 Years:11%
3 Years:14%
Last Year:14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
16 23 24 24 18 14 14 14 14 14 14 14 14
Reserves 19 21 23 31 131 135 136 138 157 175 200 223 248
Borrowings 200 203 209 220 91 118 134 125 128 105 113 101 76
39 68 86 79 101 111 45 53 56 59 57 63 73
Total Liabilities 269 304 330 343 337 377 329 330 355 353 385 400 411
119 185 189 173 100 142 167 173 174 187 199 219 224
CWIP 41 -0 -0 -0 15 7 -0 6 5 -0 10 -0 0
Investments 1 1 1 1 1 15 13 14 23 11 8 7 4
108 117 140 169 220 213 149 137 153 155 168 174 183
Total Assets 269 304 330 343 337 377 329 330 355 353 385 400 411

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
13 46 42 28 142 45 32 64 27 31 47 52
-61 -40 -28 -21 44 -61 -29 -26 -15 -14 -34 -28
47 -7 -12 -7 -162 3 -6 -30 -13 -25 -10 -19
Net Cash Flow -0 -2 2 0 24 -13 -4 8 -1 -7 3 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 9% 10% 11% 12% 9% 10% 10% 14% 16% 16% 15%
Debtor Days 66 80 65 72 94 103 84 86 93 94 84 81
Inventory Turnover 1.57 2.06 1.64 1.96 1.80 1.39 1.94 1.69 1.60 1.74 1.63

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
61.05 61.07 61.12 61.12 61.12 61.18 61.21 61.30 61.54 61.56 61.64 61.68
0.00 0.00 0.01 0.00 0.81 1.35 1.35 1.43 1.43 1.43 1.04 0.00
0.02 0.02 0.02 0.02 0.01 0.02 0.02 0.05 0.02 0.02 0.01 0.02
38.94 38.92 38.85 38.86 38.05 37.45 37.42 37.22 37.02 36.99 37.31 38.31

Documents

Add document