Pix Transmission Ltd
PIX Transmissions is the leading manufacturer of Belts and related mechanical Power Transmission products in India. The Company features state-of-the-art Belt manufacturing units as well as a completely automated Rubber Mixing facility in Nagpur.
- Market Cap ₹ 460 Cr.
- Current Price ₹ 337
- High / Low ₹ 415 / 78.0
- Stock P/E 8.93
- Book Value ₹ 192
- Dividend Yield 0.59 %
- ROCE 15.1 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 51.31% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 7.53% over past five years.
- Company has a low return on equity of 13.60% for last 3 years.
Peer comparison
Sector: Plantation & Plantation Products Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Jun 2013 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 80 | 70 | 75 | 84 | 74 | 75 | 84 | 85 | 60 | 102 | 108 | |
38 | 64 | 58 | 63 | 66 | 60 | 62 | 69 | 68 | 46 | 69 | 79 | |
Operating Profit | 5 | 16 | 12 | 12 | 18 | 15 | 13 | 15 | 17 | 13 | 32 | 29 |
OPM % | 12% | 21% | 17% | 16% | 21% | 20% | 17% | 18% | 20% | 22% | 32% | 27% |
Other Income | -0 | 3 | 4 | -1 | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 2 |
Interest | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Depreciation | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 5 |
Profit before tax | -1 | 13 | 9 | 5 | 12 | 8 | 8 | 10 | 11 | 8 | 26 | 24 |
Tax % | 277% | 13% | 28% | 38% | 29% | 29% | -2% | 22% | 24% | 34% | 25% | 23% |
Net Profit | 1 | 11 | 6 | 3 | 8 | 6 | 8 | 8 | 8 | 5 | 20 | 18 |
EPS in Rs | 0.81 | 8.12 | 4.58 | 2.22 | 6.05 | 4.41 | 5.88 | 5.68 | 6.22 | 3.74 | 14.32 | 13.48 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
165 | 171 | 227 | 212 | 227 | 200 | 212 | 224 | 239 | 253 | 295 | 304 | 355 | |
143 | 134 | 181 | 165 | 189 | 167 | 175 | 186 | 192 | 195 | 236 | 243 | 263 | |
Operating Profit | 22 | 36 | 46 | 48 | 39 | 33 | 37 | 38 | 48 | 58 | 59 | 61 | 92 |
OPM % | 14% | 21% | 20% | 22% | 17% | 17% | 17% | 17% | 20% | 23% | 20% | 20% | 26% |
Other Income | 0 | 0 | 0 | 1 | 140 | 4 | 3 | 3 | 6 | 5 | 7 | 7 | 7 |
Interest | 14 | 19 | 22 | 26 | 20 | 17 | 20 | 19 | 16 | 14 | 12 | 12 | 9 |
Depreciation | 13 | 15 | 20 | 20 | 13 | 14 | 13 | 13 | 13 | 15 | 16 | 19 | 21 |
Profit before tax | -4 | 3 | 4 | 3 | 145 | 7 | 6 | 10 | 24 | 34 | 38 | 37 | 69 |
Tax % | -5% | 109% | 57% | 7% | 27% | -15% | 40% | 33% | 34% | 33% | 25% | 19% | |
Net Profit | -4 | -0 | 2 | 3 | 106 | 8 | 4 | 7 | 16 | 23 | 29 | 30 | 51 |
EPS in Rs | -4.40 | -0.20 | 1.47 | 1.99 | 77.83 | 5.52 | 2.87 | 4.80 | 11.93 | 16.56 | 20.97 | 22.19 | 37.76 |
Dividend Payout % | -0% | -0% | 51% | -0% | 6% | 27% | 35% | 31% | 17% | 15% | 13% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 8% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 64% |
5 Years: | 51% |
3 Years: | 25% |
TTM: | 72% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 48% |
3 Years: | 31% |
1 Year: | 168% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 23 | 24 | 24 | 18 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |
Reserves | 19 | 21 | 23 | 31 | 131 | 135 | 136 | 138 | 157 | 175 | 200 | 223 | 248 |
Borrowings | 200 | 203 | 209 | 220 | 91 | 118 | 134 | 125 | 128 | 105 | 113 | 101 | 76 |
39 | 68 | 86 | 79 | 101 | 111 | 45 | 53 | 56 | 59 | 57 | 63 | 73 | |
Total Liabilities | 269 | 304 | 330 | 343 | 337 | 377 | 329 | 330 | 355 | 353 | 385 | 400 | 411 |
119 | 185 | 189 | 173 | 100 | 142 | 167 | 173 | 174 | 187 | 199 | 219 | 224 | |
CWIP | 41 | -0 | -0 | -0 | 15 | 7 | -0 | 6 | 5 | -0 | 10 | -0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 15 | 13 | 14 | 23 | 11 | 8 | 7 | 4 |
108 | 117 | 140 | 169 | 220 | 213 | 149 | 137 | 153 | 155 | 168 | 174 | 183 | |
Total Assets | 269 | 304 | 330 | 343 | 337 | 377 | 329 | 330 | 355 | 353 | 385 | 400 | 411 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 46 | 42 | 28 | 142 | 45 | 32 | 64 | 27 | 31 | 47 | 52 | |
-61 | -40 | -28 | -21 | 44 | -61 | -29 | -26 | -15 | -14 | -34 | -28 | |
47 | -7 | -12 | -7 | -162 | 3 | -6 | -30 | -13 | -25 | -10 | -19 | |
Net Cash Flow | -0 | -2 | 2 | 0 | 24 | -13 | -4 | 8 | -1 | -7 | 3 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 9% | 10% | 11% | 12% | 9% | 10% | 10% | 14% | 16% | 16% | 15% | |
Debtor Days | 66 | 80 | 65 | 72 | 94 | 103 | 84 | 86 | 93 | 94 | 84 | 81 |
Inventory Turnover | 1.57 | 2.06 | 1.64 | 1.96 | 1.80 | 1.39 | 1.94 | 1.69 | 1.60 | 1.74 | 1.63 |
Documents
Add documentRecent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Feb
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2010 from bse