BPL Ltd

BPL Ltd

₹ 51.6 -0.87%
10 Jun - close price
About

Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]

Key Points

Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.

  • Market Cap 253 Cr.
  • Current Price 51.6
  • High / Low 100 / 37.6
  • Stock P/E
  • Book Value 49.3
  • Dividend Yield 0.00 %
  • ROCE -1.78 %
  • ROE -3.37 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.05 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.04% over last 3 years.
  • Promoters have pledged 79.6% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
15 14 21 14 16 19 21 19 19 19 20 19 20
14 11 12 12 16 15 16 18 17 16 19 19 28
Operating Profit 2 3 10 2 1 5 5 1 2 3 1 0 -9
OPM % 10% 22% 46% 15% 3% 25% 23% 5% 10% 17% 3% 3% -45%
9 0 0 0 4 9 0 0 -17 0 0 1 0
Interest 0 0 0 0 0 0 0 0 1 0 0 0 0
Depreciation 0 0 0 1 1 1 1 1 1 1 1 1 1
Profit before tax 9 3 10 2 4 13 4 0 -17 3 -0 0 -9
Tax % 79% 0% 0% 0% 91% 0% 0% 0% 0% 0% 0% 0% 18%
2 3 10 2 0 13 4 0 -17 3 -0 0 -11
EPS in Rs 0.41 0.53 1.95 0.34 0.07 2.74 0.84 0.06 -3.56 0.56 -0.04 0.03 -2.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
23.89 40.17 93.92 124.28 140.28 94.56 43.75 38.20 52.22 66.43 78.36 78.12
23.27 41.03 116.02 114.08 137.24 110.90 41.46 38.12 45.55 51.88 65.47 82.60
Operating Profit 0.62 -0.86 -22.10 10.20 3.04 -16.34 2.29 0.08 6.67 14.55 12.89 -4.48
OPM % 2.60% -2.14% -23.53% 8.21% 2.17% -17.28% 5.23% 0.21% 12.77% 21.90% 16.45% -5.73%
8.89 16.46 79.73 14.73 2.93 2.07 0.88 10.97 9.62 5.01 -8.13 1.51
Interest 0.05 0.88 3.64 1.81 1.83 2.32 2.03 1.73 1.43 0.65 1.99 1.25
Depreciation 1.66 0.49 0.61 0.49 0.44 0.77 1.68 1.67 1.69 1.99 2.29 2.42
Profit before tax 7.80 14.23 53.38 22.63 3.70 -17.36 -0.54 7.65 13.17 16.92 0.48 -6.64
Tax % 0.00% 159.38% 0.58% 67.52% 74.86% -121.60% 3,874.07% -69.28% 56.57% 20.45% 16.67% 24.70%
7.79 -8.45 53.07 7.35 0.93 3.75 -21.46 12.95 5.72 13.46 0.41 -8.28
EPS in Rs 1.59 -1.73 10.86 1.50 0.19 0.77 -4.39 2.65 1.17 2.75 0.08 -1.69
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 12%
3 Years: 14%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: %
TTM: 59%
Stock Price CAGR
10 Years: 6%
5 Years: 8%
3 Years: -5%
1 Year: -46%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: -2%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48.89 48.89 48.89 48.89 48.89 48.89 48.89 48.91 48.98 48.98 48.98 48.98
Reserves 29.16 20.71 108.60 115.97 116.90 120.89 99.86 116.55 186.98 200.56 200.70 192.49
169.59 176.11 23.98 6.28 9.31 11.94 12.62 10.43 1.58 8.57 8.05 105.57
17.98 55.67 195.81 188.84 192.16 194.89 193.77 190.20 191.47 188.53 185.44 196.86
Total Liabilities 265.62 301.38 377.28 359.98 367.26 376.61 355.14 366.09 429.01 446.64 443.17 543.90
11.87 11.61 9.86 7.94 7.77 24.24 22.61 21.16 23.74 25.24 26.73 24.94
CWIP 0.00 0.00 0.00 0.00 4.24 0.00 0.00 0.00 0.15 3.47 0.33 0.00
Investments 21.05 21.05 55.87 55.87 55.87 55.87 55.87 174.85 239.68 239.68 239.68 239.68
232.70 268.72 311.55 296.17 299.38 296.50 276.66 170.08 165.44 178.25 176.43 279.28
Total Assets 265.62 301.38 377.28 359.98 367.26 376.61 355.14 366.09 429.01 446.64 443.17 543.90

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-120.87 -20.10 -60.05 3.72 -6.53 8.44 1.28 -0.41 6.43 7.50 9.15
121.51 13.63 56.63 14.96 -3.75 -11.50 0.33 3.60 4.14 -8.70 -11.44
-0.06 5.64 14.10 -19.52 1.64 0.31 -1.35 -4.13 -10.21 6.33 -2.50
Net Cash Flow 0.58 -0.83 10.68 -0.84 -8.65 -2.75 0.26 -0.93 0.37 5.14 -4.80
Free Cash Flow -114.93 -6.68 -3.85 18.22 -10.70 -3.24 1.23 -0.64 2.12 0.71 57.02
CFO/OP -19,495% 2,306% 272% 37% -215% -52% 56% -512% 96% 52% 71%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1,766.18 1,053.66 44.58 27.75 50.56 38.02 130.73 124.69 97.02 117.53 111.28 116.81
Inventory Days 53.47 57.36 101.27 54.27 43.88 33.39 71.63 79.71 52.24 57.90 51.02 67.97
Days Payable 246.76 132.88 68.08 49.91 49.34 61.02 135.06 61.22 74.86 67.41 92.48 85.20
Cash Conversion Cycle 1,572.88 978.14 77.76 32.11 45.09 10.39 67.31 143.18 74.40 108.02 69.82 99.58
Working Capital Days 1,823.93 844.22 -287.62 -156.80 -114.33 -255.92 -555.13 -637.22 -635.71 -491.43 -377.44 -7.15
ROCE % 1.23% 0.59% 0.92% 6.45% 2.74% -9.16% 0.87% 5.57% 7.10% 7.15% 7.85% -1.78%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Actual Production - Printed Circuit Boards (PCB)
Square Meters (Sqm)

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Printed Circuit Boards (PCB)
Square Meters (Sqm)
Total Number of Employees
Nos.
Actual Production - Color Television (CTV)
Nos.
Installed Capacity - Color Television (CTV)
Nos.
Number of Retail Points / Dealers
Nos.
Number of Service Centers / Providers
Nos.
Actual Production - Medical Electronic Products
Nos.
Installed Capacity - Medical Electronic Products
Nos.
Sales Volume - Traded Consumer Electronics (LED TVs/Washers/Fridge)
Nos.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13%
0.01% 0.00% 0.03% 0.01% 0.16% 0.00% 0.01% 0.03% 0.00% 0.03% 0.07% 0.02%
36.85% 36.86% 36.83% 36.86% 36.70% 36.87% 36.86% 36.84% 36.87% 36.83% 36.80% 36.84%
No. of Shareholders 40,80440,25237,97539,45042,39743,42245,05045,83942,95945,63845,47345,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents