BPL Ltd

BPL Ltd

₹ 74.8 -3.29%
14 Aug - close price
About

Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]

Key Points

Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.

  • Market Cap 366 Cr.
  • Current Price 74.8
  • High / Low 144 / 62.9
  • Stock P/E 6.68
  • Book Value 51.5
  • Dividend Yield 0.00 %
  • ROCE 26.6 %
  • ROE 26.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.2% over last 3 years.
  • Contingent liabilities of Rs.127 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
12.14 11.86 12.88 15.34 14.45 21.49 14.42 16.18 19.39 20.92 19.32 18.74 19.48
10.30 9.60 11.49 13.83 11.34 11.51 12.23 15.67 14.56 16.06 18.37 16.86 16.13
Operating Profit 1.84 2.26 1.39 1.51 3.11 9.98 2.19 0.51 4.83 4.86 0.95 1.88 3.35
OPM % 15.16% 19.06% 10.79% 9.84% 21.52% 46.44% 15.19% 3.15% 24.91% 23.23% 4.92% 10.03% 17.20%
0.21 0.37 0.20 8.51 0.13 0.20 0.15 3.99 9.39 0.06 0.13 -17.33 0.37
Interest 0.39 0.32 0.39 0.33 0.18 0.14 0.15 0.19 0.26 0.29 0.16 1.29 0.38
Depreciation 0.41 0.55 0.50 0.23 0.47 0.48 0.51 0.52 0.53 0.54 0.61 0.60 0.60
Profit before tax 1.25 1.76 0.70 9.46 2.59 9.56 1.68 3.79 13.43 4.09 0.31 -17.34 2.74
Tax % 0.00% 0.00% 0.00% 78.75% 0.00% 0.00% 0.00% 91.29% 0.00% 0.00% 0.00% 0.46% 0.00%
1.25 1.76 0.70 2.01 2.59 9.56 1.68 0.32 13.43 4.09 0.31 -17.42 2.74
EPS in Rs 0.26 0.36 0.14 0.41 0.53 1.95 0.34 0.07 2.74 0.84 0.06 -3.56 0.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
45 24 40 94 124 140 95 44 38 52 66 78 78
53 23 41 116 114 137 111 41 38 46 52 66 67
Operating Profit -8 1 -1 -22 10 3 -16 2 0 7 15 13 11
OPM % -18% 3% -2% -24% 8% 2% -17% 5% 0% 13% 22% 16% 14%
14 9 16 80 15 3 2 1 11 10 5 -8 -17
Interest 0 0 1 4 2 2 2 2 2 1 1 2 2
Depreciation 1 2 0 1 0 0 1 2 2 2 2 2 2
Profit before tax 4 8 14 53 23 4 -17 -1 8 13 17 0 -10
Tax % 3,061% 0% 159% 1% 68% 75% -122% 3,874% -69% 57% 20% 17%
-127 8 -8 53 7 1 4 -21 13 6 13 0 -10
EPS in Rs -26.04 1.59 -1.73 10.86 1.50 0.19 0.77 -4.39 2.65 1.17 2.75 0.08 -2.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: -4%
3 Years: 27%
TTM: 10%
Compounded Profit Growth
10 Years: 36%
5 Years: 93%
3 Years: 72%
TTM: 119%
Stock Price CAGR
10 Years: 8%
5 Years: 29%
3 Years: 2%
1 Year: -42%
Return on Equity
10 Years: 5%
5 Years: 8%
3 Years: 12%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 49 49 49 49 49 49 49 49 49 49 49 49
Reserves 21 29 21 109 116 117 121 100 117 187 201 201
170 170 176 24 6 9 12 13 10 2 9 8
29 18 56 196 189 192 195 194 190 191 189 185
Total Liabilities 268 266 301 377 360 367 377 355 366 429 447 443
15 12 12 10 8 8 24 23 21 24 25 27
CWIP 0 0 0 0 0 4 0 0 0 0 3 0
Investments 136 21 21 56 56 56 56 56 175 240 240 240
117 233 269 312 296 299 296 277 170 165 178 176
Total Assets 268 266 301 377 360 367 377 355 366 429 447 443

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 -121 -20 -60 4 -7 8 1 -0 6 8 9
10 122 14 57 15 -4 -12 0 4 4 -9 61
-21 -0 6 14 -20 2 0 -1 -4 -10 6 -2
Net Cash Flow -4 1 -1 11 -1 -9 -3 0 -1 0 5 67

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 1,766 1,054 45 28 51 38 131 125 97 118 111
Inventory Days 20 53 57 101 54 44 33 72 80 52 54 48
Days Payable 118 247 133 68 50 49 61 135 61 75 63 87
Cash Conversion Cycle -70 1,573 978 78 32 45 10 67 143 74 109 72
Working Capital Days -1 1,824 844 -288 -157 -114 -256 -555 -637 -636 -491 -377
ROCE % -0% 1% 1% 1% 6% 3% -9% 1% 6% 7% 7% 27%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
63.21% 63.17% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13%
0.12% 0.00% 0.06% 0.01% 0.00% 0.03% 0.01% 0.16% 0.00% 0.01% 0.03% 0.00%
36.65% 36.83% 36.81% 36.85% 36.86% 36.83% 36.86% 36.70% 36.87% 36.86% 36.83% 36.87%
No. of Shareholders 40,68841,46641,42240,80440,25237,97539,45042,39743,42245,05042,83942,959

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents