3i Infotech Ltd
Incorporated in 1993, 3i Infotech Ltd provides information technology services and software solutions[1]
- Market Cap ₹ 417 Cr.
- Current Price ₹ 24.6
- High / Low ₹ 35.0 / 20.0
- Stock P/E 5.71
- Book Value ₹ 8.91
- Dividend Yield 0.00 %
- ROCE 30.3 %
- ROE 54.9 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 223 to 46.5 days.
Cons
- Stock is trading at 2.76 times its book value
- Company has a low return on equity of -19.4% over last 3 years.
- Contingent liabilities of Rs.216 Cr.
- Earnings include an other income of Rs.34.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
326 | 401 | 345 | 279 | 238 | 284 | 338 | 208 | 212 | 276 | 357 | 365 | 360 | |
277 | 330 | 1,291 | 159 | 291 | 167 | 210 | 191 | 216 | 322 | 779 | 353 | 308 | |
Operating Profit | 50 | 71 | -946 | 120 | -54 | 117 | 128 | 17 | -4 | -46 | -422 | 12 | 52 |
OPM % | 15% | 18% | -274% | 43% | -23% | 41% | 38% | 8% | -2% | -17% | -118% | 3% | 14% |
33 | -688 | 873 | 66 | 57 | 222 | 103 | 404 | 36 | 128 | -363 | 67 | 34 | |
Interest | 300 | 195 | 164 | 87 | 83 | 81 | 87 | 83 | 11 | 9 | 9 | 7 | 6 |
Depreciation | 236 | 223 | 211 | 7 | 7 | 7 | 16 | 13 | 13 | 21 | 25 | 24 | 22 |
Profit before tax | -454 | -1,034 | -448 | 91 | -87 | 251 | 128 | 325 | 8 | 52 | -819 | 47 | 58 |
Tax % | -3% | 2% | 20% | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -33% | |
-440 | -1,058 | -540 | 92 | -87 | 251 | 128 | 324 | 8 | 52 | -819 | 63 | 73 | |
EPS in Rs | -7.69 | -17.52 | -8.42 | 0.78 | -0.54 | 1.55 | 0.79 | 2.01 | 0.50 | 3.10 | -48.37 | 3.69 | 4.30 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 2% |
3 Years: | 20% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -13% |
3 Years: | 31% |
TTM: | 119% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 46% |
3 Years: | -21% |
1 Year: | -27% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | -19% |
Last Year: | 55% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 573 | 604 | 641 | 1,184 | 1,615 | 1,617 | 1,617 | 1,617 | 168 | 168 | 169 | 170 |
Reserves | -40 | -920 | -477 | -963 | -1,467 | -1,214 | -1,083 | -785 | 679 | 736 | -82 | -18 |
2,589 | 2,584 | 1,041 | 1,042 | 967 | 873 | 887 | 581 | 141 | 105 | 71 | 65 | |
1,355 | 1,450 | 1,297 | 1,224 | 1,230 | 1,183 | 1,156 | 1,150 | 1,196 | 1,183 | 339 | 264 | |
Total Liabilities | 4,477 | 3,717 | 2,501 | 2,486 | 2,344 | 2,458 | 2,576 | 2,563 | 2,184 | 2,192 | 497 | 481 |
1,426 | 1,363 | 374 | 368 | 366 | 363 | 407 | 78 | 108 | 169 | 163 | 149 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 42 | 6 | 1 |
Investments | 1,534 | 1,433 | 1,228 | 1,237 | 1,128 | 1,167 | 1,200 | 1,220 | 1,253 | 1,321 | 108 | 108 |
1,517 | 921 | 899 | 881 | 851 | 928 | 970 | 1,265 | 816 | 660 | 220 | 223 | |
Total Assets | 4,477 | 3,717 | 2,501 | 2,486 | 2,344 | 2,458 | 2,576 | 2,563 | 2,184 | 2,192 | 497 | 481 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-73 | 74 | 35 | 114 | 82 | 87 | 93 | 388 | -57 | 108 | 15 | -4 | |
78 | -3 | 3 | 17 | 1 | 3 | 17 | 562 | 10 | -105 | -10 | 16 | |
2 | -79 | -25 | -56 | -146 | -42 | -122 | -379 | -504 | -48 | -16 | -12 | |
Net Cash Flow | 7 | -9 | 13 | 74 | -63 | 47 | -12 | 570 | -551 | -46 | -12 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 682 | 524 | 638 | 733 | 892 | 809 | 705 | 745 | 777 | 550 | 74 | 46 |
Inventory Days | 3 | |||||||||||
Days Payable | 899 | |||||||||||
Cash Conversion Cycle | 682 | 524 | -258 | 733 | 892 | 809 | 705 | 745 | 777 | 550 | 74 | 46 |
Working Capital Days | -162 | -260 | -739 | -820 | -916 | -678 | -547 | -1,207 | -1,127 | -908 | -227 | -156 |
ROCE % | -4% | -6% | -15% | 14% | -0% | 28% | 16% | 3% | 3% | 5% | -66% | 30% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Meeting Of The Rights Issue Committee Of The Board Of Company
1d - In-principle approvals for rights issue up to ₹100 crore; committee meets Sept 17, 2025 to decide terms.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1d - AGM Sept 10, 2025: voting results—director reappointment, statutory and secretarial auditors appointed, borrowing/security limits reduced.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
2d - 32nd AGM on Sept 10, 2025; resolutions on FY2025 accounts, director reappointment, auditors, borrow/security limits.
-
Intimation Of Receipt Of No-Objection Letter For Reclassification From ''Promotor And Promoter Group'' Category To ''Public'' Category Shareholders In Accordance With Regulation 31A Of The SEBI (Listing Obligations And
Disclosure Requirements) Regulations. 2015 ("SEBI LODR Regulations")
2 Sep - Stock exchanges approved IDBI Trusteeship's reclassification from promoter to public on September 02, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
2 Sep - Allotment of 49,500 equity shares of the company under Employee Stock Option Scheme.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Concalls
-
Aug 2025TranscriptNotesPPT
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Apr 2024TranscriptNotesPPTREC
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023TranscriptNotesPPT REC
-
Feb 2023TranscriptNotesPPT
-
Dec 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Aug 2021Transcript PPT
-
Aug 2021TranscriptPPT
Business Overview:[1]
3iIL is in the business of providing IT Solutions and Transaction Services. The IT Solutions business comprises Cloud Computing, AAA, Platform Solutions, Infrastructure Management Services, Application Development, Digital Transformation Consulting, and NextGen Business services while Transaction Services comprise BPS and KPO services covering management of back-office operations.