Power & Instrumentation (Gujarat) Ltd
Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]
- Market Cap ₹ 301 Cr.
- Current Price ₹ 172
- High / Low ₹ 417 / 65.2
- Stock P/E 25.6
- Book Value ₹ 55.1
- Dividend Yield 0.12 %
- ROCE 29.3 %
- ROE 22.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 25.7% CAGR over last 5 years
- Debtor days have improved from 111 to 66.4 days.
- Promoter holding has increased by 4.76% over last quarter.
- Company's working capital requirements have reduced from 161 days to 96.0 days
Cons
- Promoter holding has decreased over last 3 years: -12.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
60 | 72 | 88 | 89 | 85 | 91 | 93 | 97 | 169 | |
55 | 66 | 80 | 81 | 78 | 84 | 86 | 87 | 152 | |
Operating Profit | 5 | 6 | 7 | 8 | 7 | 7 | 8 | 11 | 17 |
OPM % | 9% | 8% | 8% | 10% | 9% | 7% | 8% | 11% | 10% |
1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | |
Interest | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 3 | 4 | 4 | 5 | 4 | 5 | 8 | 16 |
Tax % | 33% | 33% | 26% | 28% | 26% | 31% | 27% | 24% | 26% |
2 | 2 | 3 | 3 | 3 | 3 | 4 | 6 | 12 | |
EPS in Rs | 15.91 | 3.82 | 4.36 | 4.26 | 4.91 | 3.36 | 2.86 | 4.66 | 6.72 |
Dividend Payout % | 0% | 13% | 0% | 0% | 0% | 0% | 7% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 23% |
TTM: | 73% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 60% |
TTM: | 99% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 78% |
3 Years: | 49% |
1 Year: | 150% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.98 | 5 | 7 | 7 | 7 | 9 | 13 | 13 | 16 |
Reserves | 11 | 9 | 17 | 19 | 23 | 28 | 33 | 39 | 80 |
18 | 17 | 15 | 11 | 22 | 29 | 32 | 15 | 17 | |
21 | 18 | 34 | 20 | 12 | 32 | 30 | 42 | 39 | |
Total Liabilities | 51 | 50 | 73 | 57 | 64 | 97 | 107 | 107 | 152 |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
49 | 48 | 72 | 56 | 63 | 95 | 105 | 106 | 150 | |
Total Assets | 51 | 50 | 73 | 57 | 64 | 97 | 107 | 107 | 152 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
-1 | -2 | 0 | 3 | -1 | -3 | 1 | 8 | ||
-1 | 0 | -0 | 0 | 0 | 1 | -4 | -0 | ||
3 | 1 | 3 | -4 | 1 | 2 | 4 | -8 | ||
Net Cash Flow | 1 | -1 | 3 | -1 | 1 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 103 | 113 | 133 | 98 | 158 | 221 | 151 | 115 | |
Inventory Days | 139 | 90 | 101 | 40 | 15 | 80 | 161 | 190 | |
Days Payable | 118 | 94 | 139 | 84 | 46 | 132 | 107 | 153 | |
Cash Conversion Cycle | 124 | 108 | 95 | 54 | 127 | 168 | 204 | 152 | |
Working Capital Days | 134 | 124 | 114 | 100 | 153 | 197 | 221 | 166 | |
ROCE % | 20% | 21% | 24% | 18% | 12% | 12% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - News paper Advertisement for Audited Financial results of the company for the quarter and year ended on March 31, 2025
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report with minor SEBI regulation non-compliances and Rs.1 lakh penalty.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Investor call audio recording for Q4 FY25 results made available on company website.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - FY25 revenue up 73%, net profit doubled; entered Solar EPC and 400kV segment; secured ₹63.25 Cr new orders.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investor presentation for the financial year ended on March 31,2025
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT REC
-
Jun 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
Business Overview:[1]
Company proviees EPC solutions for Electrical requirements. It is a domain specialist in electrical installations, maintenance, repairs and
offer services in electrical contracting, Indoor substation, field services, generator sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, generators, load banks, compressors, etc.