Khaitan (India) Ltd
Incorporated in 1936, Khaitan (India) Ltd
is engaged in trading of electrical goods
and has presence in agriculture and sugar
sectors[1]
- Market Cap ₹ 62.5 Cr.
- Current Price ₹ 132
- High / Low ₹ 151 / 78.0
- Stock P/E 10.3
- Book Value ₹ 70.6
- Dividend Yield 0.00 %
- ROCE 20.1 %
- ROE 19.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 25.0% CAGR over last 5 years
- Company's median sales growth is 21.1% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Promoters have pledged 32.8% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 9 | 16 | 79 | 100 | 57 | 45 | 52 | 59 | 58 | 78 | 112 | |
| 26 | 11 | 13 | 77 | 96 | 58 | 43 | 53 | 59 | 54 | 70 | 105 | |
| Operating Profit | 0 | -2 | 2 | 2 | 5 | -1 | 2 | -0 | 0 | 4 | 7 | 7 |
| OPM % | 1% | -20% | 15% | 3% | 5% | -2% | 4% | -1% | 0% | 7% | 9% | 7% |
| 1 | 1 | 4 | 4 | 0 | 0 | 0 | 2 | 6 | 1 | 3 | 1 | |
| Interest | 5 | 5 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| Profit before tax | -5 | -8 | 3 | 2 | 1 | -5 | -3 | -3 | 1 | 1 | 7 | 6 |
| Tax % | 2% | 0% | 0% | 0% | 0% | 0% | 130% | 0% | 0% | 0% | 2% | 0% |
| -6 | -8 | 3 | 2 | 1 | -5 | -6 | -3 | 1 | 1 | 7 | 6 | |
| EPS in Rs | -11.77 | -15.92 | 5.28 | 3.49 | 1.24 | -10.34 | -12.15 | -6.93 | 1.43 | 2.82 | 14.69 | 12.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 20% |
| 3 Years: | 24% |
| TTM: | 45% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 25% |
| 3 Years: | 120% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 49% |
| 3 Years: | 37% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 7% |
| 3 Years: | 15% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 42 | 34 | 37 | 32 | 30 | 19 | 15 | 13 | 14 | 15 | 23 | 29 |
| 47 | 46 | 33 | 37 | 21 | 20 | 18 | 15 | 10 | 12 | 11 | 5 | |
| 10 | 10 | 20 | 40 | 48 | 40 | 40 | 44 | 43 | 38 | 33 | 39 | |
| Total Liabilities | 103 | 95 | 95 | 114 | 104 | 83 | 78 | 77 | 71 | 70 | 71 | 78 |
| 59 | 58 | 56 | 54 | 53 | 51 | 52 | 50 | 48 | 48 | 47 | 47 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 13 | 13 | 11 | 9 | 3 | 3 | 3 | 2 | 2 | 5 | 5 |
| 27 | 23 | 25 | 49 | 42 | 30 | 24 | 24 | 21 | 20 | 19 | 26 | |
| Total Assets | 103 | 95 | 95 | 114 | 104 | 83 | 78 | 77 | 71 | 70 | 71 | 78 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | 11 | 2 | 18 | 3 | 5 | 6 | 7 | 1 | 5 | 9 | |
| 0 | 3 | 0 | -3 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | 0 | |
| -3 | -4 | -11 | 1 | -18 | -4 | -5 | -5 | -8 | -1 | -3 | -7 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 3 |
| Free Cash Flow | 3 | 0 | 11 | 2 | 18 | 3 | 5 | 5 | 7 | 1 | 5 | 9 |
| CFO/OP | 911% | -32% | 458% | 88% | 385% | -242% | 430% | -1,296% | 18,700% | 21% | 67% | 128% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 24 | 43 | 104 | 83 | 76 | 83 | 86 | 55 | 42 | 31 | 32 |
| Inventory Days | 299 | 814 | 113 | 53 | 32 | 45 | 58 | 35 | 45 | 50 | 36 | 20 |
| Days Payable | 101 | 258 | 488 | 144 | 146 | 187 | 224 | 183 | 169 | 181 | 137 | 100 |
| Cash Conversion Cycle | 207 | 580 | -332 | 13 | -31 | -67 | -83 | -62 | -69 | -89 | -71 | -48 |
| Working Capital Days | -343 | -1,100 | -631 | -5 | -48 | -110 | -175 | -174 | -170 | -168 | -85 | -58 |
| ROCE % | -1% | -4% | 5% | 5% | 5% | -5% | 1% | -1% | 8% | 13% | 21% | 20% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cane Crushed Lakh Quintals |
|
||||||||
| Sugar Crushing Duration Days |
|||||||||
| Sugar Production Quintals |
|||||||||
| Sugar Recovery Rate % |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 May - Intimation of Newspaper Publication of Audited Financial Results for the Qtr. and Year ended 31st March 2026
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 26Th May 2026
26 May - Board approved audited Q4/FY26 standalone and consolidated results on 26 May 2026; auditors issued modified opinion.
-
Board Meeting Intimation for Consideration And Approval Of Standalone And Consolidated Financial Results For The Year Ended 31St March 2026
20 May - Board meets on 26 May 2026 to approve audited Q4 and FY2026 results.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Khaitan (India) confirms it is not a Large Corporate as of March 31, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March 2026
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Verticals:[1][2]
KIL is in the business of handling 3 different verticals viz:
a) Electrical Goods Trading:
This segment includes trading in products
such as cables, wires, switchgears, lighting,
and electrical accessories, which are widely
used across infrastructure, industrial, housing, and commercial projects. The company is the owner of the Khaitan brand and gets a royalty from its users
b) Sugar Division:
The company is also engaged in the production of sugar, supported by substantial land assets and infrastructure.
At present, the Company is engaged in research activities in collaboration with agricultural experts to develop improved and higher-quality sugarcane varieties
c) Agriculture Division:
The company also deals and trades in agricultural products