CIAN Agro Industries & Infrastructure Ltd

CIAN Agro Industries & Infrastructure Ltd

₹ 1,520 1.47%
05 Jun - close price
About

Incorporated in 1985, CIAN Agro Industries & Infrastructure Ltd deals in Agro, Healthcare and Infrastructure business[1]

Key Points

Business Overview:[1]
CIAN Group deals in Spices, Edible Oil, Personal Care, Home care, Sanitation, Agro, Bio fertilizers, etc.

  • Market Cap 4,254 Cr.
  • Current Price 1,520
  • High / Low 3,633 / 385
  • Stock P/E 5,991
  • Book Value 33.4
  • Dividend Yield 0.00 %
  • ROCE 8.22 %
  • ROE 0.77 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 30.5% of last 10 years

Cons

  • Stock is trading at 45.5 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.33% over past five years.
  • Company has a low return on equity of 2.49% over last 3 years.
  • Promoters have pledged 44.4% of their holding.
  • Earnings include an other income of Rs.7.78 Cr.
  • Promoter holding has decreased over last 3 years: -5.65%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
110.43 22.94 22.63 39.06 86.09 17.47 74.61 73.57 90.57 99.83 78.60 78.11 158.21
105.54 15.97 15.82 34.27 85.35 12.49 69.01 65.18 91.28 93.14 75.16 74.20 153.37
Operating Profit 4.89 6.97 6.81 4.79 0.74 4.98 5.60 8.39 -0.71 6.69 3.44 3.91 4.84
OPM % 4.43% 30.38% 30.09% 12.26% 0.86% 28.51% 7.51% 11.40% -0.78% 6.70% 4.38% 5.01% 3.06%
1.10 0.12 0.04 1.76 9.77 0.17 0.18 0.11 7.20 0.16 2.65 3.54 1.42
Interest 3.57 4.44 4.63 4.49 3.80 3.19 4.81 4.20 3.88 4.23 3.72 4.40 3.67
Depreciation 2.20 2.16 2.16 1.94 1.86 1.87 1.87 1.84 2.05 2.05 2.04 2.04 2.18
Profit before tax 0.22 0.49 0.06 0.12 4.85 0.09 -0.90 2.46 0.56 0.57 0.33 1.01 0.41
Tax % 140.91% 34.69% -800.00% 266.67% 9.69% -44.44% 12.22% 29.67% 82.14% 91.23% 54.55% 83.17% 12.20%
-0.09 0.32 0.54 -0.19 4.38 0.13 -1.02 1.74 0.10 0.05 0.14 0.17 0.36
EPS in Rs -0.03 0.11 0.19 -0.07 1.57 0.05 -0.36 0.62 0.04 0.02 0.05 0.06 0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 3 101 197 156 212 265 253 290 171 256 415
5 2 98 191 138 190 242 228 263 151 238 396
Operating Profit -3 0 3 6 18 22 24 24 27 19 18 19
OPM % -108% 3% 3% 3% 11% 10% 9% 10% 9% 11% 7% 5%
-1 0 2 2 0 2 2 1 1 12 8 8
Interest 1 0 1 4 10 14 15 15 19 17 16 16
Depreciation 1 0 0 2 5 5 6 6 8 8 8 8
Profit before tax -6 -0 3 3 3 5 5 4 1 6 2 2
Tax % 0% 0% 1% 39% 62% 22% 43% 79% 67% 9% 57% 69%
-6 -0 3 2 1 4 3 1 0 5 1 1
EPS in Rs -6.95 -0.41 1.16 0.61 0.36 1.30 0.95 0.32 0.09 1.80 0.34 0.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 66%
5 Years: 9%
3 Years: 13%
TTM: 62%
Compounded Profit Growth
10 Years: 15%
5 Years: -23%
3 Years: 23%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: 110%
3 Years: 236%
1 Year: 224%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 28 28 28 28 28 28 28 28 28 28
Reserves -21 -21 -11 11 17 19 22 54 55 62 64 66
7 20 43 37 100 104 109 98 134 107 140 120
13 5 10 18 45 130 158 199 267 251 295 366
Total Liabilities 7 12 70 93 190 281 317 379 485 447 527 580
3 3 6 31 63 81 76 115 117 103 108 106
CWIP 0 3 0 0 1 0 1 0 0 0 0 0
Investments 0 0 1 13 3 3 3 3 67 66 136 141
4 6 62 48 123 197 237 260 301 279 283 333
Total Assets 7 12 70 93 190 281 317 379 485 447 527 580

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 6 -14 -0 -21 32 15 46 39 65 67 27
0 -3 -2 -14 -11 -14 -3 -22 -69 -4 -63 10
-8 -3 8 -12 29 -19 -11 -25 29 -50 -20 -39
Net Cash Flow -0 0 -8 -27 -3 -0 2 -0 0 11 -16 -2
Free Cash Flow 8 3 -15 -1 -31 18 14 42 30 66 55 20
CFO/OP -286% 7,929% -465% -5% -117% 144% 61% 189% 147% 337% 369% 142%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 161 394 61 50 86 101 74 80 58 82 41 69
Inventory Days 115 551 22 14 265 191 187 261 278 460 342 175
Days Payable 424 1,551 30 32 138 84 100 148 160 345 264 235
Cash Conversion Cycle -148 -606 53 32 213 208 160 192 175 197 118 9
Working Capital Days -809 220 -46 -14 21 111 96 58 -23 -103 -231 -137
ROCE % 8% 14% 9% 12% 13% 13% 11% 10% 11% 9% 8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of SKUs
Count

Log in to view insights

Please log in to see hidden values.

Login
Oil Refinery Capacity (Historical/Upgraded)
Metric Tons Per Day
Solvent Extraction Plant Capacity (Historical)
Metric Tons Per Day
Detergent Unit Production Capacity
Metric Tons Per Day
Aluminium Alloy Ingots Capacity (VAPL)
Metric Tons Per Month
M.S. Forging & Machining Capacity (VAPL)
Metric Tons Per Month
Copper Ingots Capacity (VAPL)
Metric Tons Per Month
Mango Processing Volume (Alphonso)
Metric Tons
Mango Pulp Tins Delivered
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.63% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.65% 67.61% 67.61%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.08% 0.07% 0.09%
0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
27.18% 32.14% 32.14% 32.15% 32.14% 32.14% 32.14% 32.11% 32.10% 32.15% 32.20% 32.19%
No. of Shareholders 6,5096,5866,6746,9036,9897,0086,9487,1417,26628,43740,09340,052

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents