CIAN Agro Industries & Infrastructure Ltd

₹ 1,778 5.00%

17 Jun - close price

cianindustries.com BSE: 519477

About

Incorporated in 1985, CIAN Agro Industries & Infrastructure Ltd deals in Agro, Healthcare and Infrastructure business^[1]

Key Points

Business Overview:^[1]
CIAN Group deals in Spices, Edible Oil, Personal Care, Home care, Sanitation, Agro, Bio fertilizers, etc.

Website BSE

Market Cap ₹ 4,976 Cr.
Current Price ₹ 1,778
High / Low ₹ 3,633 / 385
Stock P/E 22.4
Book Value ₹ 770
Dividend Yield 0.00 %
ROCE 12.3 %
ROE 10.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 143% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company has a low return on equity of 8.47% over last 3 years.
Promoters have pledged 44.4% of their holding.
Promoter holding has decreased over last 3 years: -5.65%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	110	23	23	39	86	17	125	396	490	511	421	646	656
	106	16	16	34	85	13	114	317	444	396	347	479	534
Operating Profit	5	7	7	5	1	5	11	80	46	114	74	167	123
OPM %	4%	30%	30%	12%	1%	28%	9%	20%	9%	22%	18%	26%	19%
	1	0	0	2	10	0	1	10	13	13	5	20	7
Interest	4	4	5	4	4	3	9	33	30	52	39	44	38
Depreciation	2	2	2	2	2	2	6	21	19	21	29	28	28
Profit before tax	0	0	0	0	5	0	-1	36	11	54	12	114	63
Tax %	84%	39%	-1,600%	400%	10%	-57%	-98%	10%	21%	4%	-64%	22%	-2%
	0	0	1	-0	4	0	-0	33	8	52	19	90	64
EPS in Rs	0.00	0.10	0.19	-0.08	1.55	0.04	-0.01	11.70	2.99	18.66	6.79	31.99	22.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	101	198	156	212	265	254	290	171	1,029	2,234
	98	192	139	190	242	230	263	152	887	1,758
Operating Profit	3	6	17	22	24	24	27	19	142	476
OPM %	3%	3%	11%	10%	9%	9%	9%	11%	14%	21%
	2	3	0	2	2	1	1	12	25	45
Interest	1	4	10	14	15	15	19	17	74	173
Depreciation	0	2	5	5	6	6	8	8	47	107
Profit before tax	3	3	3	5	5	4	1	5	46	241
Tax %	1%	57%	61%	22%	43%	85%	60%	9%	10%	8%
	3	1	1	4	3	1	0	5	41	223
EPS in Rs	1.16	0.39	0.39	1.30	0.93	0.22	0.10	1.75	14.71	79.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	53%
3 Years:	98%
TTM:	117%

Compounded Profit Growth
10 Years:	%
5 Years:	143%
3 Years:	722%
TTM:	441%

Stock Price CAGR
10 Years:	%
5 Years:	118%
3 Years:	254%
1 Year:	270%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	8%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	29	28	28	28	28	28	28	28	28	28
Reserves	-11	14	17	19	22	54	55	61	1,936	2,127
	49	61	100	104	109	98	134	107	1,300	1,199
	10	55	45	130	158	201	268	251	920	891
Total Liabilities	77	157	190	281	317	380	485	448	4,184	4,245
	6	47	63	81	76	115	117	103	2,409	2,875
CWIP	1	12	1	0	1	0	0	0	561	11
Investments	2	3	3	3	3	3	67	66	18	21
	69	95	123	197	237	262	301	279	1,196	1,336
Total Assets	77	157	190	281	317	380	485	448	4,184	4,245

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-20	-1	6	32	15	46	37	65	281	375
	-2	-31	-37	-14	-3	-21	-69	-4	-151	-87
	14	-10	8	-19	-11	-25	32	-50	-141	-283
Net Cash Flow	-8	-42	-23	-0	2	-0	0	11	-10	5
Free Cash Flow	-22	-29	-4	18	14	42	27	66	138	342
CFO/OP	-676%	-16%	34%	144%	61%	191%	137%	340%	198%	79%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	61	79	87	101	74	79	58	82	93	72
Inventory Days	22	15	198	191	526		716	503	759	114
Days Payable	30	77	103	84	284		413	378	565	70
Cash Conversion Cycle	53	17	182	208	316	79	361	207	287	116
Working Capital Days	-24	-19	21	111	96	57	-23	-103	-79	-18
ROCE %		8%	11%	13%	13%	11%	10%	11%	7%	12%

Insights

In beta

Mar 2015

Mar 2016

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of SKUs
Count

		xxx	xxx		xxx	xxx	xxx	xxx	xx
xx.xx	xx.xx		xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx.xx	xxx.xx		xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
				x.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx
					xxx	x,xxx		x,xxx	x,xxx
					xxx.xx	xxx.xx		xxx.xx	xxx.xx
						xxx		x,xxx	xxx
							xxx	x,xxx	x,xxx
							xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Oil Refinery Capacity (Historical/Upgraded)
Metric Tons Per Day ・Standalone data

Solvent Extraction Plant Capacity (Historical)
Metric Tons Per Day ・Standalone data

Detergent Unit Production Capacity
Metric Tons Per Day

Aluminium Alloy Ingots Capacity (VAPL)
Metric Tons Per Month

M.S. Forging & Machining Capacity (VAPL)
Metric Tons Per Month

Copper Ingots Capacity (VAPL)
Metric Tons Per Month

Mango Processing Volume (Alphonso)
Metric Tons ・Standalone data

Mango Pulp Tins Delivered
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	72.63%	67.67%	67.67%	67.67%	67.67%	67.67%	67.67%	67.67%	67.67%	67.65%	67.61%	67.61%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.10%	0.10%	0.08%	0.07%	0.09%
	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%
	27.18%	32.14%	32.14%	32.15%	32.14%	32.14%	32.14%	32.11%	32.10%	32.15%	32.20%	32.19%
No. of Shareholders	6,509	6,586	6,674	6,903	6,989	7,008	6,948	7,141	7,266	28,437	40,093	40,052

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	71.64%	91.86%	91.57%	91.47%	74.99%	74.33%	73.43%	73.26%	67.67%	67.67%	67.61%
	0.24%	0.07%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%	0.07%	0.10%	0.09%
	0.46%	0.13%	0.20%	0.20%	0.20%	0.20%	0.20%	0.13%	0.12%	0.12%	0.12%
	27.67%	7.94%	8.23%	8.33%	24.81%	25.47%	26.37%	26.55%	32.15%	32.11%	32.19%
No. of Shareholders	6,061	6,006	6,038	6,011	6,072	6,135	6,518	6,490	6,903	7,141	40,052

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

CIAN Agro Industries & Infrastructure Ltd

CIAN Agro Industries & Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports