CIAN Agro Industries & Infrastructure Ltd

AI
CIAN Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

CIAN Agro Industries & Infrastructure Ltd

₹ 993 -0.33%
15 Oct - close price
cianindustries.com BSE: 519477
About

CIAN Agro Industries & Infrastructure Ltd is a diversified group operating in food and agro-processing, healthcare, infrastructure, power, distillery and ethanol, LPG, E10 fuel and bottling.[1]

Key Points

Business Overview:[1]
CIAN Group deals in edible oils, sugar and packaged staples, spices, mango processing, detergents and home care, healthcare services and products, construction and engineering, thermal power, distillery and ethanol, LPG, E10 fuel and bottling.

Website BSE
  • Market Cap ₹ 2,779 Cr.
  • Current Price ₹ 993
  • High / Low ₹ 3,123 / 644
  • Stock P/E 8.63
  • Book Value ₹ 770
  • Dividend Yield 0.00 %
  • ROCE 12.3 %
  • ROE 10.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 143% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 8.47% over last 3 years.
  • Promoters have pledged 44.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
23 23 39 86 17 125 396 490 511 421 646 656 587
16 16 34 85 13 114 317 444 396 347 479 534 385
Operating Profit 7 7 5 1 5 11 80 46 114 74 167 123 202
OPM % 30% 30% 12% 0.8% 28% 9% 20% 9% 22% 18% 26% 19% 34%
0 0 2 10 0 1 10 13 13 5 20 7 20
Interest 4 5 4 4 3 9 33 30 52 39 44 38 40
Depreciation 2 2 2 2 2 6 21 19 21 29 28 28 27
Profit before tax 0 0 0 5 0 -1 36 11 54 12 114 63 154
Tax % 39% -1,600% 400% 10% -57% -98% 10% 21% 4% -64% 22% -2% 3%
0 1 -0 4 0 -0 33 8 52 19 90 64 150
EPS in Rs 0.10 0.19 -0.08 1.55 0.04 -0.01 11.70 2.99 18.66 6.79 31.99 22.84 53.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
101 198 156 212 265 254 290 171 1,024 2,211 2,310
98 192 139 190 242 230 263 152 882 1,735 1,745
Operating Profit 3 6 17 22 24 24 27 19 142 476 565
OPM % 3.0% 3.0% 11% 10% 9% 9% 9% 11% 14% 22% 24%
2 3 0 2 2 1 1 12 25 45 52
Interest 1 4 10 14 15 15 19 17 74 173 161
Depreciation 0 2 5 5 6 6 8 8 47 107 113
Profit before tax 3 3 3 5 5 4 1 5 46 241 343
Tax % 1% 57% 61% 22% 43% 85% 60% 9% 10% 8%
3 1 1 4 3 1 0 5 41 223 322
EPS in Rs 1.16 0.39 0.39 1.30 0.93 0.25 0.10 1.75 14.71 79.57 115.11
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 53%
3 Years: 97%
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: 143%
3 Years: 722%
TTM: 245%
Stock Price CAGR
10 Years: %
5 Years: 86%
3 Years: 193%
1 Year: -70%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 8%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 29 28 28 28 28 28 28 28 28 28
Reserves -11 14 17 19 22 54 55 61 1,936 2,127
49 61 100 104 109 98 134 107 1,301 1,199
10 55 45 130 158 201 268 251 919 891
Total Liabilities 77 157 190 281 317 380 485 448 4,184 4,245
6 47 63 81 76 115 117 103 2,409 2,875
CWIP 1 12 1 0 1 0 0 0 561 11
Investments 2 3 3 3 3 3 67 66 18 21
69 95 123 197 237 262 301 279 1,196 1,336
Total Assets 77 157 190 281 317 380 485 448 4,184 4,245

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-20 -1 6 32 15 46 37 65 281 375
-2 -31 -37 -14 -3 -21 -69 -4 -151 -87
14 -10 8 -19 -11 -25 32 -50 -141 -283
Net Cash Flow -8 -42 -23 -0 2 -0 0 11 -10 5
Free Cash Flow -22 -29 -4 18 14 42 27 66 227 342
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -676% -16% 34% 144% 61% 191% 137% 340% 198% 79%

Ratios

Consolidated / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 79 87 101 74 79 58 82 94 73
Inventory Days 22 15 198 191 526 716 503 230 129
Days Payable 30 77 103 84 284 413 378 171 79
Cash Conversion Cycle 53 17 182 208 316 79 361 207 152 123
Working Capital Days -24 -19 21 111 96 57 -23 -103 -80 -19
ROCE % 8% 11% 13% 13% 11% 10% 11% 7% 12%

Insights

In beta
Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Agro Division Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Infrastructure Division Revenue Share
% ・Standalone data
Healthcare & Personal Care Division Revenue Share
% ・Standalone data
Number of Permanent Employees
count ・Standalone data
Number of Products (SKUs)
count ・Standalone data
Employee Engagement Score
% ・Standalone data
Aluminium Alloy Ingots Production Capacity (VAPL)
MT/month ・Standalone data
Detergent Production Capacity
MT/day ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.65% 67.61% 67.61% 67.61%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.08% 0.07% 0.09% 0.07%
0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
32.14% 32.14% 32.15% 32.14% 32.14% 32.14% 32.11% 32.10% 32.15% 32.20% 32.19% 32.21%
No. of Shareholders 6,5866,6746,9036,9897,0086,9487,1417,26628,43740,09340,05258,062

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports