CIAN Agro Industries & Infrastructure Ltd
Incorporated in 1985, CIAN Agro Industries & Infrastructure Ltd deals in Agro, Healthcare and Infrastructure business[1]
- Market Cap ₹ 553 Cr.
- Current Price ₹ 198
- High / Low ₹ 198 / 34.5
- Stock P/E 114
- Book Value ₹ 32.0
- Dividend Yield 0.00 %
- ROCE 11.1 %
- ROE 5.85 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 109 days to 63.6 days
Cons
- Stock is trading at 6.18 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.80% over past five years.
- Company has a low return on equity of 2.69% over last 3 years.
- Promoters have pledged 44.3% of their holding.
- Earnings include an other income of Rs.11.7 Cr.
- Promoter holding has decreased over last 3 years: -6.59%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | 12 | 3 | 3 | 101 | 197 | 156 | 212 | 265 | 253 | 290 | 171 | 165 | |
33 | 16 | 5 | 2 | 98 | 191 | 138 | 190 | 242 | 228 | 263 | 151 | 148 | |
Operating Profit | -6 | -4 | -3 | 0 | 3 | 6 | 18 | 22 | 24 | 24 | 27 | 19 | 17 |
OPM % | -21% | -36% | -108% | 3% | 3% | 3% | 11% | 10% | 9% | 10% | 9% | 11% | 10% |
2 | 5 | -1 | 0 | 2 | 2 | 0 | 2 | 2 | 1 | 1 | 12 | 12 | |
Interest | 2 | 2 | 1 | 0 | 1 | 4 | 10 | 14 | 15 | 15 | 19 | 17 | 16 |
Depreciation | 1 | 1 | 1 | 0 | 0 | 2 | 5 | 5 | 6 | 6 | 8 | 8 | 8 |
Profit before tax | -6 | -2 | -6 | -0 | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 6 | 5 |
Tax % | 0% | 0% | 0% | 0% | 1% | 39% | 62% | 22% | 43% | 79% | 67% | 9% | |
-6 | -2 | -6 | -0 | 3 | 2 | 1 | 4 | 3 | 1 | 0 | 5 | 5 | |
EPS in Rs | -7.31 | -1.91 | -6.95 | -0.41 | 1.16 | 0.61 | 0.36 | 1.30 | 0.95 | 0.32 | 0.09 | 1.80 | 1.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 31% |
5 Years: | 2% |
3 Years: | -14% |
TTM: | -37% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 36% |
3 Years: | 24% |
TTM: | 4760% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 66% |
1 Year: | 394% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves | -16 | -17 | -21 | -21 | -11 | 11 | 17 | 19 | 22 | 54 | 55 | 62 |
12 | 12 | 7 | 20 | 43 | 37 | 100 | 104 | 109 | 98 | 134 | 107 | |
8 | 4 | 13 | 5 | 10 | 18 | 45 | 130 | 158 | 199 | 267 | 251 | |
Total Liabilities | 12 | 7 | 7 | 12 | 70 | 93 | 190 | 281 | 317 | 379 | 485 | 447 |
4 | 4 | 3 | 3 | 6 | 31 | 63 | 81 | 76 | 115 | 117 | 103 | |
CWIP | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 13 | 3 | 3 | 3 | 3 | 67 | 66 |
8 | 4 | 4 | 6 | 62 | 48 | 123 | 197 | 237 | 260 | 301 | 279 | |
Total Assets | 12 | 7 | 7 | 12 | 70 | 93 | 190 | 281 | 317 | 379 | 485 | 447 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -0 | 8 | 6 | -14 | -0 | -21 | 32 | 15 | 46 | 39 | 65 | |
-0 | -0 | 0 | -3 | -2 | -14 | -11 | -14 | -3 | -22 | -69 | -4 | |
1 | 0 | -8 | -3 | 8 | -12 | 29 | -19 | -11 | -25 | 29 | -50 | |
Net Cash Flow | 0 | 0 | -0 | 0 | -8 | -27 | -3 | -0 | 2 | -0 | 0 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 22 | 161 | 394 | 61 | 50 | 86 | 101 | 74 | 80 | 58 | 82 |
Inventory Days | 69 | 46 | 115 | 551 | 22 | 14 | 265 | 191 | 187 | 261 | 278 | 460 |
Days Payable | 73 | 107 | 424 | 1,551 | 30 | 32 | 138 | 84 | 100 | 148 | 160 | 345 |
Cash Conversion Cycle | 17 | -38 | -148 | -606 | 53 | 32 | 213 | 208 | 160 | 192 | 175 | 197 |
Working Capital Days | 1 | -17 | -809 | 220 | 74 | 53 | 182 | 231 | 199 | 159 | 104 | 64 |
ROCE % | -52% | 7% | 8% | 14% | 9% | 12% | 13% | 13% | 11% | 10% | 11% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1 Oct
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
-
Update On Wholly Owned Subsidiary Company Of CIAN
25 Sep - CIAN Agro acquires 100% of Avenzer Electricals.
-
Announcement Under Regulation 30 (LODR) In Respect Of Step-Down Subsidiary Company
25 Sep - CIAN Agro acquires 100% stake in Avenzer subsidiary.
-
Closure of Trading Window
24 Sep - Closure of trading window for insider trading compliance.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
CIAN Group deals in Spices, Edible Oil, Personal Care, Home care, Sanitation, Agro, Bio fertilizers, etc.