CIAN Agro Industries & Infrastructure Ltd

AI
CIAN Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

CIAN Agro Industries & Infrastructure Ltd

₹ 993 -0.33%
15 Oct - close price
cianindustries.com BSE: 519477
About

CIAN Agro Industries & Infrastructure Ltd is a diversified group operating in food and agro-processing, healthcare, infrastructure, power, distillery and ethanol, LPG, E10 fuel and bottling.[1]

Key Points

Business Overview:[1]
CIAN Group deals in edible oils, sugar and packaged staples, spices, mango processing, detergents and home care, healthcare services and products, construction and engineering, thermal power, distillery and ethanol, LPG, E10 fuel and bottling.

Website BSE
  • Market Cap ₹ 2,779 Cr.
  • Current Price ₹ 993
  • High / Low ₹ 3,123 / 644
  • Stock P/E 3,158
  • Book Value ₹ 33.4
  • Dividend Yield 0.00 %
  • ROCE 8.22 %
  • ROE 0.77 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's median sales growth is 30.5% of last 10 years

Cons

  • Stock is trading at 29.7 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.33% over past five years.
  • Company has a low return on equity of 2.50% over last 3 years.
  • Promoters have pledged 44.4% of their holding.
  • Earnings include an other income of Rs.10.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
22.94 22.63 39.06 86.09 17.47 74.61 73.57 90.57 99.83 78.60 78.11 158.21 69.23
15.97 15.82 34.27 85.35 12.49 69.01 65.18 91.28 93.14 75.16 74.20 153.37 65.72
Operating Profit 6.97 6.81 4.79 0.74 4.98 5.60 8.39 -0.71 6.69 3.44 3.91 4.84 3.51
OPM % 30.38% 30.09% 12.26% 0.86% 28.51% 7.51% 11.40% -0.78% 6.70% 4.38% 5.01% 3.06% 5.07%
0.12 0.04 1.76 9.77 0.17 0.18 0.11 7.20 0.16 2.65 3.54 1.42 2.54
Interest 4.44 4.63 4.49 3.80 3.19 4.81 4.20 3.88 4.23 3.72 4.40 3.67 3.84
Depreciation 2.16 2.16 1.94 1.86 1.87 1.87 1.84 2.05 2.05 2.04 2.04 2.18 1.73
Profit before tax 0.49 0.06 0.12 4.85 0.09 -0.90 2.46 0.56 0.57 0.33 1.01 0.41 0.48
Tax % 34.69% -800.00% 266.67% 9.69% -44.44% 12.22% 29.67% 82.14% 91.23% 54.55% 83.17% 12.20% 58.33%
0.32 0.54 -0.19 4.38 0.13 -1.02 1.74 0.10 0.05 0.14 0.17 0.36 0.21
EPS in Rs 0.11 0.19 -0.07 1.57 0.05 -0.36 0.62 0.04 0.02 0.05 0.06 0.13 0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3 3 101 197 156 212 265 253 290 171 256 415 384
5 2 98 191 138 190 242 228 263 151 238 396 368
Operating Profit -3 0 3 6 18 22 24 24 27 19 18 19 16
OPM % -108% 2.8% 3.0% 3.1% 11% 10% 9% 10% 9% 11% 7% 4.5% 4.1%
-1 0 2 2 0 2 2 1 1 12 8 8 10
Interest 1 0 1 4 10 14 15 15 19 17 16 16 16
Depreciation 1 0 0 2 5 5 6 6 8 8 8 8 8
Profit before tax -6 -0 3 3 3 5 5 4 1 6 2 2 2
Tax % 0% 0% 1% 39% 62% 22% 43% 79% 67% 9% 57% 69%
-6 -0 3 2 1 4 3 1 0 5 1 1 1
EPS in Rs -6.95 -0.41 1.16 0.61 0.36 1.30 0.95 0.32 0.09 1.80 0.34 0.25 0.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 66%
5 Years: 9%
3 Years: 13%
TTM: 13%
Compounded Profit Growth
10 Years: 15%
5 Years: -23%
3 Years: 23%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: 86%
3 Years: 193%
1 Year: -70%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 28 28 28 28 28 28 28 28 28 28
Reserves -21 -21 -11 11 17 19 22 54 55 62 64 66
7 20 43 37 100 104 109 98 134 107 140 120
13 5 10 18 45 130 158 199 267 251 295 366
Total Liabilities 7 12 70 93 190 281 317 379 485 447 527 580
3 3 6 31 63 81 76 115 117 103 108 106
CWIP 0 3 0 0 1 0 1 0 0 0 0 0
Investments 0 0 1 13 3 3 3 3 67 66 136 141
4 6 62 48 123 197 237 260 301 279 283 333
Total Assets 7 12 70 93 190 281 317 379 485 447 527 580

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 6 -14 -0 -21 32 15 46 39 65 67 27
0 -3 -2 -14 -11 -14 -3 -22 -69 -4 -63 10
-8 -3 8 -12 29 -19 -11 -25 29 -50 -20 -39
Net Cash Flow -0 0 -8 -27 -3 -0 2 -0 0 11 -16 -2
Free Cash Flow 8 3 -15 -1 -31 18 14 42 30 66 55 20
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -286% 7,929% -465% -5% -117% 144% 61% 189% 147% 337% 367% 142%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 161 394 61 50 86 101 74 80 58 82 41 69
Inventory Days 115 551 22 14 265 191 187 261 278 460 333 196
Days Payable 424 1,551 30 32 138 84 100 148 160 345 258 264
Cash Conversion Cycle -148 -606 53 32 213 208 160 192 175 197 116 2
Working Capital Days -809 220 -46 -14 21 111 96 58 -23 -103 -231 -137
ROCE % 8% 14% 9% 12% 13% 13% 11% 10% 11% 9% 8%

Insights

In beta
Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Agro Division Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Infrastructure Division Revenue Share
%
Healthcare & Personal Care Division Revenue Share
%
Number of Permanent Employees
count
Number of Products (SKUs)
count
Employee Engagement Score
%
Aluminium Alloy Ingots Production Capacity (VAPL)
MT/month
Detergent Production Capacity
MT/day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.67% 67.65% 67.61% 67.61% 67.61%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.08% 0.07% 0.09% 0.07%
0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
32.14% 32.14% 32.15% 32.14% 32.14% 32.14% 32.11% 32.10% 32.15% 32.20% 32.19% 32.21%
No. of Shareholders 6,5866,6746,9036,9897,0086,9487,1417,26628,43740,09340,05258,062

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports