Veronica Production Ltd
Veronica Production operates in movies distribution business. The Company focuses on the business of production and post-production and editing of films, serials, realty shows, music videos, songs, events, corporate advertisements, and television commercials.
- Market Cap ₹ 2.28 Cr.
- Current Price ₹ 0.32
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -0.18
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 196 to 27.4 days.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 10.9%
- Contingent liabilities of Rs.81.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.22 | 0.26 | 1.77 | 1.85 | 11.36 | 33.20 | 22.28 | 0.00 | 0.00 | 0.00 | 0.13 | 6.93 | 10.15 | |
| 0.19 | 0.25 | 1.71 | 1.83 | 12.89 | 34.23 | 21.09 | 0.00 | 0.00 | 4.59 | 0.12 | 7.33 | 10.35 | |
| Operating Profit | 0.03 | 0.01 | 0.06 | 0.02 | -1.53 | -1.03 | 1.19 | 0.00 | 0.00 | -4.59 | 0.01 | -0.40 | -0.20 |
| OPM % | 13.64% | 3.85% | 3.39% | 1.08% | -13.47% | -3.10% | 5.34% | 7.69% | -5.77% | -1.97% | |||
| 0.00 | 0.00 | 0.00 | 0.03 | 1.69 | 1.57 | 0.08 | 0.00 | 0.00 | -0.49 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.00 | 0.05 | 0.05 | 0.16 | 0.54 | 0.95 | 0.00 | 0.00 | -5.08 | 0.01 | -0.43 | -0.23 |
| Tax % | 0.00% | 40.00% | 60.00% | 18.75% | 31.48% | 28.42% | 0.00% | 0.00% | 53.49% | ||||
| 0.01 | 0.00 | 0.03 | 0.03 | 0.13 | 0.37 | 0.69 | 0.00 | 0.00 | -5.08 | 0.01 | -0.66 | -0.25 | |
| EPS in Rs | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.05 | 0.10 | 0.00 | 0.00 | -0.71 | 0.00 | -0.09 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1890% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.78 | 6.78 | 6.78 | 6.78 | 71.29 | 71.29 | 71.29 | 71.29 | 71.29 | 71.29 | 71.29 | 71.29 | 71.29 |
| Reserves | -2.50 | -2.50 | -2.46 | -2.44 | 1.04 | 1.41 | 2.09 | -66.80 | -66.80 | -71.88 | -71.88 | -72.54 | -72.57 |
| 0.72 | 0.72 | 0.72 | 0.72 | 0.01 | 0.49 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 1.78 | 1.68 | |
| 0.09 | 0.14 | 0.65 | 0.68 | 1.83 | 42.75 | 42.55 | 0.15 | 0.15 | 4.90 | 1.05 | 0.47 | 1.18 | |
| Total Liabilities | 5.09 | 5.14 | 5.69 | 5.74 | 74.17 | 115.94 | 116.42 | 4.64 | 4.64 | 4.31 | 0.46 | 1.00 | 1.58 |
| 0.11 | 0.10 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.44 | 4.50 | 5.06 | 5.11 | 73.63 | 115.40 | 115.88 | 4.64 | 4.64 | 4.31 | 0.46 | 0.99 | 1.57 | |
| Total Assets | 5.09 | 5.14 | 5.69 | 5.74 | 74.17 | 115.94 | 116.42 | 4.64 | 4.64 | 4.31 | 0.46 | 1.00 | 1.58 |
Cash Flows
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | 0.03 | -0.02 | -0.34 | -0.51 | 0.00 | 0.00 | -0.17 | -3.99 | -1.39 | |||
| 0.00 | 0.00 | 0.00 | 0.32 | 0.50 | 0.00 | 0.01 | 0.00 | 3.91 | -0.02 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 1.77 | |||
| Net Cash Flow | -0.01 | 0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.01 | -0.07 | -0.08 | 0.37 |
Ratios
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 680.23 | 617.69 | 348.50 | 347.24 | 26.99 | 463.07 | 706.41 | 365.00 | 27.39 | |||
| Inventory Days | 0.00 | 0.00 | 94.63 | 85.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Days Payable | 121.67 | 111.99 | ||||||||||
| Cash Conversion Cycle | 680.23 | 617.69 | 321.47 | 320.28 | 26.99 | 463.07 | 706.41 | 365.00 | 27.39 | |||
| Working Capital Days | 6,802.27 | 421.15 | 301.07 | 297.92 | -32.13 | -5.28 | 11.63 | -2,583.08 | -91.65 | |||
| ROCE % | 0.20% | 0.00% | 1.00% | 0.40% | 0.23% | 0.74% | 1.33% | 0.00% | -235.38% |