Oasis Nutraceuticals Ltd
₹ 12.8
-9.82%
03 Mar 2015
About
Oasis Nutraceuticals is engaged in leasing and hire purchase of Office Equipment, Automobiles, Two Wheeler, Household Appliances etc.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 12.8
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 1.12
- Dividend Yield 0.00 %
- ROCE 0.85 %
- ROE 0.62 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 11.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.55% over last 3 years.
- Company has high debtors of 731 days.
- Working capital days have increased from -143 days to 91.4 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.05 | 0.60 | 0.00 | 0.00 | 0.11 | 5.82 | 4.75 | 4.75 | |
| Interest | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| 0.00 | 0.01 | 0.00 | 0.09 | 0.02 | 0.02 | 0.09 | 0.51 | 0.66 | 0.16 | 6.16 | 5.09 | 5.21 | |
| Financing Profit | -0.06 | -0.07 | -0.06 | -0.13 | -0.07 | -0.02 | 0.51 | -0.51 | -0.66 | -0.05 | -0.36 | -0.34 | -0.46 |
| Financing Margin % | -650.00% | -40.00% | 85.00% | -45.45% | -6.19% | -7.16% | -9.68% | ||||||
| 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | -0.10 | 0.00 | 1.00 | 0.82 | 0.54 | 0.48 | 0.44 | 0.45 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | -0.06 | -0.05 | -0.12 | -0.05 | -0.12 | 0.51 | 0.49 | 0.16 | 0.49 | 0.12 | 0.10 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 19.61% | 38.78% | 143.75% | 24.49% | 33.33% | 30.00% | |
| -0.03 | -0.06 | -0.05 | -0.12 | -0.05 | -0.12 | 0.41 | 0.30 | -0.07 | 0.37 | 0.08 | 0.07 | -0.04 | |
| EPS in Rs | 0.04 | 0.03 | -0.01 | 0.04 | 0.01 | 0.01 | 0.00 | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | % |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -30% |
| 3 Years: | 44% |
| TTM: | -200% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 |
| Reserves | -0.65 | -0.71 | -0.76 | -0.88 | -0.93 | -1.05 | 0.36 | 0.65 | 0.59 | 0.96 | 1.04 | 1.12 | 1.20 |
| Borrowing | 1.00 | 1.05 | 1.10 | 1.16 | 0.32 | 0.27 | 0.16 | 0.41 | 0.41 | 0.41 | 0.50 | 0.42 | 0.42 |
| 0.00 | 0.01 | 0.01 | 0.01 | 0.88 | 0.93 | 0.98 | 1.03 | 1.07 | 1.17 | 5.13 | 9.36 | 9.38 | |
| Total Liabilities | 0.55 | 0.55 | 0.55 | 0.49 | 0.47 | 0.35 | 11.70 | 12.29 | 12.27 | 12.74 | 16.87 | 21.10 | 21.20 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.32 | 0.99 | 1.10 | 1.10 | 1.10 | 1.09 |
| 0.53 | 0.53 | 0.53 | 0.47 | 0.45 | 0.33 | 11.68 | 11.97 | 11.28 | 11.64 | 15.77 | 20.00 | 20.11 | |
| Total Assets | 0.55 | 0.55 | 0.55 | 0.49 | 0.47 | 0.35 | 11.70 | 12.29 | 12.27 | 12.74 | 16.87 | 21.10 | 21.20 |
Cash Flows
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.02 | -0.02 | 0.03 | 0.01 | 0.08 | -10.83 | 0.20 | 1.25 | -0.07 | -0.07 | 0.08 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.72 | -1.23 | 0.00 | 0.00 | 0.00 | |
| -0.02 | 0.00 | 0.00 | 0.00 | -0.02 | -0.10 | 10.88 | 0.52 | 0.00 | 0.00 | 0.07 | -0.08 | |
| Net Cash Flow | 0.00 | 0.02 | -0.02 | 0.03 | -0.01 | -0.02 | 0.05 | 0.00 | 0.02 | -0.07 | 0.00 | 0.00 |
| Free Cash Flow | 0.02 | 0.02 | -0.02 | 0.03 | 0.01 | 0.08 | -10.83 | 0.20 | 1.25 | -0.07 | -0.07 | 0.08 |
| CFO/OP | -200% | -43% | -50% | 267% | -2,114% | -69% | -217% | 40% | -35% | -32% |
Ratios
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 8.44% | 2.80% | -0.65% | 3.37% | 0.71% | 0.62% |