Sai Industries Ltd
₹ 50.0
12 Jan 2010
About
Sai Industries is engaged in provides financial services. The Company offers lease finance for acquisition of equipment, plant and machinery, vehicles, and other movable assets.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 50.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -5.97
- Dividend Yield 0.00 %
- ROCE -1.01 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.02 | 0.11 | 0.00 | 0.00 |
| 0.03 | 0.02 | 0.04 | 0.03 | 0.05 | 0.04 | 0.07 | 0.29 | 0.05 | 0.03 | 0.01 | 0.03 | 0.02 | |
| Financing Profit | -0.04 | -0.03 | -0.04 | -0.03 | -0.05 | -0.04 | -0.07 | -0.29 | -0.79 | -0.05 | -0.12 | -0.03 | -0.02 |
| Financing Margin % | 400.00% | 300.00% | -2,900.00% | ||||||||||
| 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | -0.02 | -0.04 | -0.03 | -0.05 | -0.04 | -0.07 | -0.29 | -0.79 | -0.05 | -0.12 | -0.03 | -0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.04 | -0.02 | -0.04 | -0.03 | -0.05 | -0.04 | -0.07 | -0.29 | -0.79 | -0.05 | -0.12 | -0.03 | -0.02 | |
| EPS in Rs | -0.13 | -0.07 | -0.13 | -0.10 | -0.17 | -0.13 | -0.23 | -0.97 | -2.63 | -0.17 | -0.40 | -0.10 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 9% |
| 3 Years: | 25% |
| TTM: | 86% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
| Reserves | -3.22 | -3.24 | -3.28 | -3.32 | -3.36 | -3.40 | -3.48 | -3.76 | -4.55 | -4.61 | -4.73 | -4.76 |
| Borrowing | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 1.07 | 1.22 | 8.25 |
| 0.21 | 0.23 | 0.27 | 0.30 | 0.35 | 0.39 | 0.43 | 0.71 | 1.49 | 0.89 | 0.85 | 0.85 | |
| Total Liabilities | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.32 | 0.31 | 7.31 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.31 | 0.31 | 7.31 |
| 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | |
| Total Assets | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.32 | 0.31 | 7.31 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.01 | -0.98 | -0.15 | -0.03 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | |
| 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.98 | 0.15 | 7.03 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.01 | -0.98 | -0.15 | -0.03 |
| CFO/OP | 0% | -33% | 0% | 0% | 0% | 0% | 43% | 0% | 20% | 3,267% | 1,500% | 100% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses INR |
|
|||||||
| Number of Registered/Corporate Offices Number |
||||||||
| Value of Non-Current Investments INR |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse