Mazda Ltd

₹ 242 1.88%

15 Jul 1:03 p.m.

About

Mazda Limited, incorporated in 1990, is engaged in the business of manufacturing Engineering goods like Vacuum Products, Evaporators, Pollution Control Equipments and Manufacturing of Food Products like Food colour, Various Fruit Jams & Fruit mix Powders etc. ^[1]

Key Points

Business Segment

Website BSE NSE - BE

Market Cap ₹ 484 Cr.
Current Price ₹ 242
High / Low ₹ 320 / 159
Stock P/E 17.6
Book Value ₹ 125
Dividend Yield 1.49 %
ROCE 15.6 %
ROE 11.5 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 26.2%

Cons

The company has delivered a poor sales growth of 6.83% over past five years.
Company has a low return on equity of 12.7% over last 3 years.
Debtor days have increased from 77.4 to 102 days.
Working capital days have increased from 161 days to 295 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	66.90	51.19	62.71	53.97	57.55	36.17	56.79	46.78	53.52	49.63	50.84	47.39	64.19
	51.77	42.19	54.27	43.72	45.46	34.45	47.80	36.09	45.63	46.40	40.38	36.60	54.18
Operating Profit	15.13	9.00	8.44	10.25	12.09	1.72	8.99	10.69	7.89	3.23	10.46	10.79	10.01
OPM %	22.62%	17.58%	13.46%	18.99%	21.01%	4.76%	15.83%	22.85%	14.74%	6.51%	20.57%	22.77%	15.59%
	0.61	1.85	1.00	1.77	1.96	3.14	3.88	0.20	0.92	4.27	0.82	1.84	0.12
Interest	0.16	0.19	0.10	0.11	0.15	0.15	0.07	0.21	0.10	0.16	0.25	0.28	0.32
Depreciation	0.95	1.00	1.00	1.00	1.02	0.96	0.97	0.98	0.98	1.02	1.04	1.06	1.07
Profit before tax	14.63	9.66	8.34	10.91	12.88	3.75	11.83	9.70	7.73	6.32	9.99	11.29	8.74
Tax %	27.41%	20.39%	25.78%	24.20%	27.25%	22.93%	24.09%	23.51%	28.07%	22.31%	24.22%	22.67%	28.15%
	10.63	7.70	6.19	8.26	9.37	2.90	8.98	7.42	5.56	4.91	7.58	8.72	6.29
EPS in Rs	5.32	3.85	3.10	4.13	4.68	1.45	4.49	3.71	2.78	2.45	3.79	4.35	3.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	118	122	110	107	139	180	152	165	192	225	193	212
	101	104	97	93	120	155	129	137	154	186	163	178
Operating Profit	17	18	13	14	19	25	24	28	38	40	30	34
OPM %	15%	15%	12%	13%	14%	14%	16%	17%	20%	18%	16%	16%
	1	2	5	4	3	2	2	3	2	7	7	7
Interest	0	1	0	1	1	1	1	1	1	1	1	1
Depreciation	2	2	3	3	3	3	3	2	3	4	4	4
Profit before tax	16	17	15	14	19	22	22	28	36	42	33	36
Tax %	30%	29%	14%	29%	24%	26%	26%	23%	25%	25%	25%	24%
	11	12	13	10	14	17	16	21	27	32	25	28
EPS in Rs	5.27	5.65	6.07	4.84	6.62	8.32	8.16	10.62	13.32	15.76	12.41	13.74
Dividend Payout %	23%	23%	24%	34%	27%	24%	27%	23%	21%	20%	29%	29%

Compounded Sales Growth
10 Years:	6%
5 Years:	7%
3 Years:	3%
TTM:	10%

Compounded Profit Growth
10 Years:	9%
5 Years:	11%
3 Years:	1%
TTM:	11%

Stock Price CAGR
10 Years:	14%
5 Years:	14%
3 Years:	11%
1 Year:	-21%

Return on Equity
10 Years:	12%
5 Years:	13%
3 Years:	13%
Last Year:	11%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	87	95	114	120	130	128	143	160	182	208	226	245
	3	2	2	3	2	1	1	0	1	0	0	0
	29	31	20	24	37	34	24	28	38	28	35	66
Total Liabilities	123	132	141	151	173	167	173	192	224	240	265	315
	21	23	34	34	34	33	35	35	76	75	74	74
CWIP	0	3	4	4	8	17	25	40	0	0	1	0
Investments	33	41	47	57	43	28	40	31	43	78	89	65
	69	65	56	56	88	89	73	86	105	88	101	175
Total Assets	123	132	141	151	173	167	173	192	224	240	265	315

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	17	7	14	-5	22	20	8	24	43	11	-19
	-9	-17	-10	-7	10	4	-20	-5	-15	-30	-9	24
	-4	-4	-4	-4	-9	-19	-2	-6	-6	-6	-7	-8
Net Cash Flow	3	-4	-7	3	-4	7	-2	-3	3	6	-5	-3
Free Cash Flow	11	10	-8	13	-12	10	10	-7	19	40	7	-23
CFO/OP	117%	125%	81%	117%	1%	112%	112%	49%	82%	134%	63%	-35%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	70	68	75	85	79	67	76	92	70	54	77	102
Inventory Days	114	111	116	132	181	133	131	156	208	113	178	394
Days Payable	71	75	70	93	112	66	55	70	73	44	63	89
Cash Conversion Cycle	113	104	120	124	148	135	152	178	205	122	191	407
Working Capital Days	73	59	84	79	105	84	94	118	116	78	111	295
ROCE %	18%	17%	14%	12%	15%	17%	16%	18%	21%	21%	15%	16%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Food Products (BCool) Revenue
INR crore

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx			x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx					xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx			xx.xx	xxx.xx					xxx.xx

Please log in to see hidden values.

Air Pollution Control Equipment Revenue
INR crore

Engineering Segment Share of Total Revenue
%

Evaporators Revenue
INR crore

Export Revenue Share of Total Revenue
%

Vacuum Systems Revenue
INR crore

Condensers Revenue
INR crore

Engineering Order Book
INR crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	48.34%	48.34%	48.34%	48.34%	48.34%	48.52%	48.52%	48.58%	48.58%	48.58%	48.58%	48.58%
	0.16%	0.21%	0.20%	0.21%	0.21%	0.20%	0.27%	0.15%	0.15%	0.08%	0.13%	0.05%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%
	51.47%	51.41%	51.43%	51.43%	51.42%	51.24%	51.16%	51.21%	51.21%	51.29%	51.24%	51.32%
No. of Shareholders	6,641	6,453	8,521	10,105	10,685	10,445	11,886	12,981	12,923	14,900	14,196	13,992

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	40.50%	40.50%	42.18%	45.51%	46.65%	48.34%	48.34%	48.34%	48.58%	48.58%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.00%	0.21%	0.15%	0.05%
	0.02%	0.23%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.05%
	59.48%	59.27%	57.80%	54.47%	53.33%	51.52%	51.64%	51.43%	51.21%	51.32%
No. of Shareholders	4,426	4,764	4,609	3,996	5,166	5,921	5,988	10,105	12,981	13,992

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mazda Ltd

Mazda Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls