Jindal Photo Ltd

Jindal Photo Ltd

₹ 852 -0.33%
05 Jun - close price
About

Incorporated in 1986, Jindal Photo
Ltd holds Investments in the Secuirties
of Group Companies and provides
Mangement Consultancy[1]

Key Points

Business Overview:[1][2]
JPL is a core investment company and has made strategic investments
in Group Companies. It is holding strategic investments in the securities of group companies and also provides management consultancy

  • Market Cap 879 Cr.
  • Current Price 852
  • High / Low 1,030 / 532
  • Stock P/E 3.89
  • Book Value 940
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 14.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.91 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 11.7% over last 3 years.
  • Earnings include an other income of Rs.229 Cr.
  • Working capital days have increased from 2,318 days to 4,852 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0 0 0 0 8 0 0 0 19 1 1 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 8 0 0 0 19 1 1 0 0
OPM % -500% -1,500% -200% -267% 98% 73% 69% 79% 100% 84% 90% 73% 83%
85 51 24 44 46 34 46 90 81 48 125 26 30
Interest 1 1 1 1 1 0 0 0 3 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 84 50 22 42 52 34 46 90 96 47 125 25 29
Tax % -1% -0% -2% -1% -0% -0% -0% -0% -0% -0% 0% -0% -1%
84 50 23 43 52 34 46 90 96 47 125 25 29
EPS in Rs 81.66 48.66 21.88 41.35 50.40 32.55 44.49 87.43 93.35 46.04 121.06 23.89 28.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
314 21 1,412 -0 -0 1 0 0 0 8 20 2
342 22 1,188 5 0 1 1 0 0 0 0 0
Operating Profit -28 -1 223 -5 -0 -0 -0 -0 -0 7 20 2
OPM % -9% -7% 16% -10% -308% -24% -167% 94% 98% 84%
9 6 13 5 -0 2 0 0 638 164 250 229
Interest 94 60 750 1 -0 4 4 5 5 6 4 5
Depreciation 3 5 169 0 0 0 0 0 0 0 0 0
Profit before tax -116 -61 -684 -0 -1 -2 -5 -5 632 166 266 226
Tax % -10% 1% -43% 400% 7% 26% -28% -9% -0% -1% -0% -0%
-105 -63 -355 -0 -2 -3 -3 -4 634 167 266 226
EPS in Rs -84.25 -29.90 -205.00 -0.04 -2.33 -2.83 -3.30 -4.33 615.25 162.29 257.82 219.36
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -19%
5 Years: 80%
3 Years: 139%
TTM: -88%
Compounded Profit Growth
10 Years: 25%
5 Years: 133%
3 Years: -29%
TTM: -15%
Stock Price CAGR
10 Years: 29%
5 Years: 128%
3 Years: 58%
1 Year: 22%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 12%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 320 125 -86 22 5 19 14 15 1,814 1,982 2,250 958
4,362 5,396 5,843 66 66 48 53 57 63 68 55 59
1,405 1,683 1,965 20 20 24 22 23 21 19 19 20
Total Liabilities 6,098 7,214 7,732 118 101 102 99 105 1,908 2,080 2,335 1,048
3,728 6,729 6,785 5 5 4 4 4 4 4 4 4
CWIP 1,902 19 18 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 201 58 92 55 39 40 37 42 1,846 2,019 2,273 987
268 409 836 58 58 57 58 59 58 58 58 58
Total Assets 6,098 7,214 7,732 118 101 102 99 105 1,908 2,080 2,335 1,048

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
163 639 -258 -4 0 -1 -0 -0 -0 -1 -0 0
-1,470 -1,053 -348 -121 -0 1 0 2 -1 0 0 -0
1,274 520 600 -3 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow -34 107 -6 -129 0 -0 0 1 -2 -0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 264 23 -0 -0 -0 -0 -0 -0 -0
Inventory Days 64 2,153 59
Days Payable 660 12,202 238
Cash Conversion Cycle -582 -9,786 -157 -0 -0 -0 -0 -0 -0 -0
Working Capital Days -567 -20,978 -185 17,359 91,166 32,100 66,227 1,516 588 4,852
ROCE % -0% -0% 1% 0% 0% -0% -0% -0% 65% 9% 12% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.72% 72.76% 72.76% 72.76% 72.76% 74.20% 74.20% 74.20% 74.20% 74.20% 74.20% 74.20%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
27.26% 27.22% 27.22% 27.23% 27.23% 25.79% 25.77% 25.78% 25.75% 25.78% 25.77% 25.78%
No. of Shareholders 18,39617,96417,14716,94816,16715,90717,47117,44017,47618,34120,36320,783

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents