Innoventive Industries Ltd

Innoventive Industries Ltd

₹ 4.20 -4.55%
13 Jun 2016
About

Innoventive Industries Limited (the Company) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company manufactures precision steel tubes, membrane panel strips, auto components and other steel products catering to industries in automobiles, boilers and heat exchangers, energy, oil & gas, farm equipment & general engineering etc. The Company caters to both domestic and international markets.(Source 2016 Annual Report)

  • Market Cap 33.4 Cr.
  • Current Price 4.20
  • High / Low /
  • Stock P/E
  • Book Value -77.8
  • Dividend Yield 0.00 %
  • ROCE -5.44 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.55% over past five years.
  • Contingent liabilities of Rs.160 Cr.
  • Earnings include an other income of Rs.8.96 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
251
204
Operating Profit 48
OPM % 19%
-3
Interest 12
Depreciation 6
Profit before tax 26
Tax % -0%
27
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
323 362 421 703 770 829 558 483 474
289 301 306 532 573 618 1,006 531 470
Operating Profit 34 61 115 171 197 211 -447 -48 4
OPM % 11% 17% 27% 24% 26% 25% -80% -10% 1%
3 9 3 2 20 43 102 -19 9
Interest 16 35 54 71 73 114 123 171 155
Depreciation 7 12 16 22 27 43 45 76 69
Profit before tax 15 23 48 80 117 97 -513 -314 -210
Tax % 39% 33% 36% 14% 24% 27% -2% -3% -1%
9 16 31 68 80 70 -504 -305 -207
EPS in Rs 13.42 10.65 -80.55 -51.32 -34.75
Dividend Payout % 0% 0% 0% 13% 22% 9% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -8%
3 Years: -17%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Stock Price CAGR
10 Years: -10%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 5 5 5 41 60 60 60 60 60
Reserves 25 38 71 148 391 451 -20 -319 -524
192 316 327 348 486 1,003 1,105 1,306 1,425
150 173 201 285 241 253 195 137 139
Total Liabilities 373 532 604 822 1,177 1,766 1,340 1,184 1,101
121 207 306 355 568 628 737 643 612
CWIP 42 94 44 57 108 115 75 75 75
Investments 1 0 0 0 0 0 0 9 8
209 231 253 410 501 1,023 527 457 405
Total Assets 373 532 604 822 1,177 1,766 1,340 1,184 1,101

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
36 65 61 84 14 70 207 -50 129
-95 -143 -65 -75 -301 -128 -129 -10 -34
111 88 -45 20 258 62 -77 43 -102
Net Cash Flow 53 10 -50 29 -28 3 1 -17 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 28 2 1 12 37 135 97 83 70
Inventory Days 143 154 241 196 188 265 86 140 135
Days Payable 168 195 222 160 87 47 64 56 45
Cash Conversion Cycle 3 -39 21 48 137 353 119 166 160
Working Capital Days 14 15 62 69 133 313 144 159 141
ROCE % 20% 26% 31% 25% 17% -27% -11% -5%

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017
44.41% 44.41% 44.41% 44.41% 44.41%
14.27% 14.27% 14.27% 14.27% 14.27%
27.11% 27.11% 27.11% 27.11% 27.11%
14.21% 14.21% 14.21% 14.21% 14.21%
No. of Shareholders 5,8645,8555,8605,8635,859

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents