Innoventive Industries Ltd
Innoventive Industries Limited (the Company) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company manufactures precision steel tubes, membrane panel strips, auto components and other steel products catering to industries in automobiles, boilers and heat exchangers, energy, oil & gas, farm equipment & general engineering etc. The Company caters to both domestic and international markets.(Source 2016 Annual Report)
- Market Cap ₹ 33.4 Cr.
- Current Price ₹ 4.20
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -77.8
- Dividend Yield 0.00 %
- ROCE -5.44 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.55% over past five years.
- Contingent liabilities of Rs.160 Cr.
- Earnings include an other income of Rs.8.96 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
323 | 362 | 421 | 703 | 770 | 829 | 558 | 483 | 474 | |
289 | 301 | 306 | 532 | 573 | 618 | 1,006 | 531 | 470 | |
Operating Profit | 34 | 61 | 115 | 171 | 197 | 211 | -447 | -48 | 4 |
OPM % | 11% | 17% | 27% | 24% | 26% | 25% | -80% | -10% | 1% |
3 | 9 | 3 | 2 | 20 | 43 | 102 | -19 | 9 | |
Interest | 16 | 35 | 54 | 71 | 73 | 114 | 123 | 171 | 155 |
Depreciation | 7 | 12 | 16 | 22 | 27 | 43 | 45 | 76 | 69 |
Profit before tax | 15 | 23 | 48 | 80 | 117 | 97 | -513 | -314 | -210 |
Tax % | 39% | 33% | 36% | 14% | 24% | 27% | -2% | -3% | -1% |
9 | 16 | 31 | 68 | 80 | 70 | -504 | -305 | -207 | |
EPS in Rs | 13.42 | 10.65 | -80.55 | -51.32 | -34.75 | ||||
Dividend Payout % | 0% | 0% | 0% | 13% | 22% | 9% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | -17% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | -10% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 41 | 60 | 60 | 60 | 60 | 60 |
Reserves | 25 | 38 | 71 | 148 | 391 | 451 | -20 | -319 | -524 |
192 | 316 | 327 | 348 | 486 | 1,003 | 1,105 | 1,306 | 1,425 | |
150 | 173 | 201 | 285 | 241 | 253 | 195 | 137 | 139 | |
Total Liabilities | 373 | 532 | 604 | 822 | 1,177 | 1,766 | 1,340 | 1,184 | 1,101 |
121 | 207 | 306 | 355 | 568 | 628 | 737 | 643 | 612 | |
CWIP | 42 | 94 | 44 | 57 | 108 | 115 | 75 | 75 | 75 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 |
209 | 231 | 253 | 410 | 501 | 1,023 | 527 | 457 | 405 | |
Total Assets | 373 | 532 | 604 | 822 | 1,177 | 1,766 | 1,340 | 1,184 | 1,101 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
36 | 65 | 61 | 84 | 14 | 70 | 207 | -50 | 129 | |
-95 | -143 | -65 | -75 | -301 | -128 | -129 | -10 | -34 | |
111 | 88 | -45 | 20 | 258 | 62 | -77 | 43 | -102 | |
Net Cash Flow | 53 | 10 | -50 | 29 | -28 | 3 | 1 | -17 | -7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 28 | 2 | 1 | 12 | 37 | 135 | 97 | 83 | 70 |
Inventory Days | 143 | 154 | 241 | 196 | 188 | 265 | 86 | 140 | 135 |
Days Payable | 168 | 195 | 222 | 160 | 87 | 47 | 64 | 56 | 45 |
Cash Conversion Cycle | 3 | -39 | 21 | 48 | 137 | 353 | 119 | 166 | 160 |
Working Capital Days | 14 | 15 | 62 | 69 | 133 | 313 | 144 | 159 | 141 |
ROCE % | 20% | 26% | 31% | 25% | 17% | -27% | -11% | -5% |
Documents
Announcements
No data available.