IFL Promoters Ltd
₹ 0.80
0.00%
06 Nov 2017
- Market Cap ₹ 5.81 Cr.
- Current Price ₹ 0.80
- High / Low ₹ /
- Stock P/E 32.3
- Book Value ₹ 1.66
- Dividend Yield 0.00 %
- ROCE 2.01 %
- ROE 1.50 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.48 times its book value
Cons
- The company has delivered a poor sales growth of 3.77% over past five years.
- Company has a low return on equity of 0.36% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.93 | -0.05 | 1.25 | 1.24 | 1.06 | 0.50 | 0.64 | 2.02 | 0.62 | 0.63 | 0.65 | 0.77 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.39 | 0.02 | 0.15 | 0.09 | 0.44 | 0.21 | 0.21 | 0.14 | 0.15 |
| 0.97 | 0.08 | 1.30 | 0.96 | 0.93 | 0.56 | 0.55 | 1.72 | 0.22 | 0.38 | 0.59 | 0.44 | |
| Financing Profit | -0.04 | -0.13 | -0.06 | -0.11 | 0.11 | -0.21 | 0.00 | -0.14 | 0.19 | 0.04 | -0.08 | 0.18 |
| Financing Margin % | -4.30% | 260.00% | -4.80% | -8.87% | 10.38% | -42.00% | 0.00% | -6.93% | 30.65% | 6.35% | -12.31% | 23.38% |
| -0.02 | -0.01 | 0.11 | 0.15 | 0.00 | 0.30 | 0.08 | 0.22 | 0.00 | 0.05 | 0.00 | 0.03 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.06 | -0.14 | 0.05 | 0.04 | 0.11 | 0.09 | 0.08 | 0.08 | 0.19 | 0.09 | -0.08 | 0.21 |
| Tax % | 0.00% | 107.14% | 40.00% | 0.00% | 18.18% | 33.33% | 87.50% | 25.00% | 15.79% | 33.33% | 50.00% | 14.29% |
| -0.06 | -0.28 | 0.03 | 0.03 | 0.10 | 0.06 | 0.01 | 0.06 | 0.16 | 0.06 | -0.11 | 0.18 | |
| EPS in Rs | -0.01 | -0.06 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | -0.02 | 0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 7% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 78% |
| 3 Years: | 4% |
| TTM: | 264% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.56 | 4.56 | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 |
| Reserves | 3.35 | 4.09 | 4.26 | 4.29 | 4.39 | 4.45 | 4.46 | 4.52 | 4.68 | 4.74 | 4.62 | 4.81 |
| Borrowing | 1.22 | 4.90 | 4.75 | 21.29 | 10.16 | 11.12 | 13.11 | 14.11 | 10.04 | 9.53 | 6.34 | 5.54 |
| 0.71 | 2.70 | 1.23 | 0.14 | 0.11 | 0.19 | 0.65 | 0.44 | 0.20 | 0.27 | 0.47 | 0.70 | |
| Total Liabilities | 9.84 | 16.25 | 17.50 | 32.98 | 21.92 | 23.02 | 25.48 | 26.33 | 22.18 | 21.80 | 18.69 | 18.31 |
| 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.45 | 4.88 | 2.84 | 1.95 | 1.95 | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 8.38 | 11.36 | 14.65 | 31.03 | 19.97 | 21.07 | 25.48 | 26.33 | 22.18 | 21.80 | 18.69 | 16.72 | |
| Total Assets | 9.84 | 16.25 | 17.50 | 32.98 | 21.92 | 23.02 | 25.48 | 26.33 | 22.18 | 21.80 | 18.69 | 18.31 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.76 | 0.00 | -4.82 | 0.00 | 0.00 | -1.25 | -2.01 | -1.22 | 4.23 | 2.01 | 0.08 | 0.39 | |
| 0.59 | 0.00 | 2.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | -1.53 | 3.21 | 0.26 | |
| 0.70 | 0.00 | 2.68 | 0.00 | 0.00 | 0.96 | 1.99 | 1.00 | -4.07 | -0.51 | -3.19 | -0.80 | |
| Net Cash Flow | 2.05 | 0.00 | -0.09 | 0.00 | 0.00 | -0.29 | -0.02 | 0.00 | 0.16 | -0.03 | 0.10 | -0.16 |
| Free Cash Flow | 0.74 | 0.00 | -4.82 | 0.00 | 0.00 | -1.25 | -2.01 | -1.22 | 4.23 | 2.01 | 0.08 | -1.20 |
| CFO/OP | -1,900% | 0% | 9,640% | 0% | 0% | 2,083% | -2,233% | -407% | 1,062% | 816% | 167% | 118% |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -0.50% | -3.26% | -0.40% | 0.17% | 0.86% | 0.51% | 0.09% | 0.51% | 1.35% | 0.50% | -0.92% | 1.50% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|
| Loan Assets / Advances INR |
|
|||
| Number of Employees Number |
||||
| Total Assets INR |
||||
| Total Employee Benefit Expenses INR |
||||
Requires Premium
Requires Premium
Documents
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse