Complete Sports and Management India Limited
Incorporated in 2002, Complete Sports and Management India Limited is engaged in the business of sourcing, trading, and distribution
of a diversified portfolio of amusement and leisure equipment.[1]
- Market Cap ₹ 278 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 15.5
- Book Value ₹
- Dividend Yield %
- ROCE 65.0 %
- ROE 53.5 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 65.2%
Cons
- Company has high debtors of 154 days.
- Working capital days have increased from 43.7 days to 91.5 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 31 | 82 | 110 | 114 | |
| 29 | 69 | 95 | 90 | |
| Operating Profit | 2 | 13 | 15 | 24 |
| OPM % | 5% | 16% | 14% | 21% |
| 0 | 1 | 1 | 2 | |
| Interest | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 14 | 16 | 24 |
| Tax % | 25% | 25% | 27% | 26% |
| 1 | 10 | 11 | 18 | |
| EPS in Rs | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 144% |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 65% |
| Last Year: | 54% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 15 |
| Reserves | 3 | 13 | 25 | 27 |
| 1 | 2 | 2 | 9 | |
| 19 | 32 | 43 | 32 | |
| Total Liabilities | 23 | 47 | 69 | 83 |
| 2 | 2 | 1 | 4 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 0 | 8 | 4 | 1 |
| 21 | 37 | 64 | 77 | |
| Total Assets | 23 | 47 | 69 | 83 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0 | 9 | -3 | -4 | |
| -0 | -9 | 4 | -2 | |
| -1 | 0 | -0 | 6 | |
| Net Cash Flow | -1 | 0 | 0 | -0 |
| Free Cash Flow | 0 | 9 | -3 | -8 |
| CFO/OP | 56% | 76% | 8% | -5% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 60 | 34 | 41 | 154 |
| Inventory Days | 72 | 94 | 113 | 55 |
| Days Payable | 21 | 13 | 17 | 31 |
| Cash Conversion Cycle | 111 | 116 | 136 | 177 |
| Working Capital Days | -10 | -4 | 43 | 92 |
| ROCE % | 139% | 78% | 65% |
Documents
Annual reports
No data available.
Business Overview:[1]
Complete Sports and Management India
Limited (CSML) operates in the amusement, entertainment, and leisure equipment industry. The company primarily sources, trades, and distributes amusement equipment and provides installation, commissioning, maintenance, and advisory services.