Complete Sports and Management India Limited
Incorporated in 2002, Complete Sports and Management India Limited is engaged in the business of sourcing, trading, and distribution
of a diversified portfolio of amusement and leisure equipment.[1]
- Market Cap ₹ 418 Cr.
- Current Price ₹ 203
- High / Low ₹ 206 / 135
- Stock P/E 23.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 65.5 %
- ROE 54.0 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 94.7 to 149 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Amusement Parks/ Other Recreation
Part of BSE SME IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 110 | 117 | |
| 95 | 93 | |
| Operating Profit | 15 | 24 |
| OPM % | 14% | 21% |
| 1 | 2 | |
| Interest | 1 | 1 |
| Depreciation | 0 | 0 |
| Profit before tax | 16 | 24 |
| Tax % | 27% | 26% |
| 11 | 18 | |
| EPS in Rs | 12.11 | |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 59% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 54% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 0.01 | 15 |
| Reserves | 25 | 28 |
| 2 | 9 | |
| 43 | 32 | |
| Total Liabilities | 70 | 83 |
| 1 | 4 | |
| CWIP | 0 | 1 |
| Investments | 4 | 1 |
| 65 | 77 | |
| Total Assets | 70 | 83 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -3 | -4 | |
| 4 | -2 | |
| -0 | 6 | |
| Net Cash Flow | 0 | -0 |
| Free Cash Flow | -3 | -7 |
| CFO/OP | 10% | -4% |
Ratios
Consolidated / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 41 | 149 |
| Inventory Days | 113 | 53 |
| Days Payable | 17 | 31 |
| Cash Conversion Cycle | 136 | 171 |
| Working Capital Days | 42 | 88 |
| ROCE % | 66% |
Documents
Announcements
-
Clarification sought from Complete Sports and Management India Ltd
- Exchange has sought clarification from Complete Sports and Management India Ltd on September 25, 2026 with reference to significant movement in price, in order to …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- CSML’s new Games Unit received a trial order from a leading global multinational, with larger orders expected.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- CSML bags ₹24 crore order to build India’s first and largest indoor go-karting track.
- Listing of Equity Shares of Complete Sports and Management India Ltd
Business Overview:[1]
Complete Sports and Management India
Limited (CSML) operates in the amusement, entertainment, and leisure equipment industry. The company primarily sources, trades, and distributes amusement equipment and provides installation, commissioning, maintenance, and advisory services.