Complete Sports and Management India Limited
Incorporated in 2002, Complete Sports and Management India Limited is engaged in the business of sourcing, trading, and distribution
of a diversified portfolio of amusement and leisure equipment.[1]
- Market Cap ₹ 393 Cr.
- Current Price ₹ 191
- High / Low ₹ 220 / 135
- Stock P/E 21.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 65.5 %
- ROE 54.0 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 94.7 to 149 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Amusement Parks/ Other Recreation
Part of BSE SME IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sales |
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 110 | 117 | |
| Sales growth | +6% | |
| 95 | 93 | |
| Operating Profit | 15 | 24 |
| OPM % | 14% | 21% |
| 1 | 2 | |
| Interest | 1 | 1 |
| Depreciation | 0 | 0 |
| Profit before tax | 16 | 24 |
| Tax % | 27% | 26% |
| 11 | 18 | |
| EPS in Rs | 12.11 | |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 59% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 54% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 0.01 | 15 |
| Reserves | 25 | 28 |
| 2 | 9 | |
| 43 | 32 | |
| Total Liabilities | 70 | 83 |
| 1 | 4 | |
| CWIP | 0 | 1 |
| Investments | 4 | 1 |
| 65 | 77 | |
| Total Assets | 70 | 83 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -3 | -4 | |
| 4 | -2 | |
| -0 | 6 | |
| Net Cash Flow | 0 | -0 |
| Free Cash Flow | -3 | -7 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 10% | -4% |
Ratios
Consolidated / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 41 | 149 |
| Inventory Days | 113 | 53 |
| Days Payable | 17 | 31 |
| Cash Conversion Cycle | 136 | 171 |
| Working Capital Days | 42 | 88 |
| ROCE % | 66% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting For Unaudited Half Yearly Results
- Board meeting on 12 Nov 2026 to approve Q2 and half-year results ended 30 Sep 2026.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Press Release Issued By Complete Sports And Management India Limited (CSML)
- CSML won ₹14 crore FEC projects: ₹9 crore Nagpur MoU and ₹5 crore South India contract.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate filed for quarter ended 30 September 2026; no rematerialisation or dematerialisation requests.
- Closure of Trading Window
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- CSML secured a ₹40 crore order to develop India’s largest family entertainment centre.
Business Overview:[1]
Complete Sports and Management India
Limited (CSML) operates in the amusement, entertainment, and leisure equipment industry. The company primarily sources, trades, and distributes amusement equipment and provides installation, commissioning, maintenance, and advisory services.