KSH International Ltd

KSH International Ltd

₹ 353 0.14%
12 Jan 10:18 a.m.
About

Incorporated in 1979, KSH International Limited is the third-largest manufacturer and the largest exporter of magnet winding wires in India.[1]

Key Points

Business Profile[1]
The company produces standard and specialized magnet winding wires used in transformers, motors, alternators, generators, EV traction motors, appliances, railways and power T&D equipment. It supplies to leading OEMs in India under the brand ''KSH''

  • Market Cap 2,391 Cr.
  • Current Price 353
  • High / Low 404 / 334
  • Stock P/E 28.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 21.4 %
  • ROE 25.7 %
  • Face Value 5.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2024 Jun 2025 Sep 2025
472 559 712
446 518 666
Operating Profit 26 40 46
OPM % 6% 7% 6%
2 4 4
Interest 7 7 9
Depreciation 4 3 4
Profit before tax 17 34 37
Tax % 25% 32% 19%
13 23 30
EPS in Rs 227.56 3.99 5.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
470 871 1,049 1,383 1,928
445 820 998 1,311 1,805
Operating Profit 25 51 51 72 123
OPM % 5% 6% 5% 5% 6%
6 5 7 8 10
Interest 7 10 15 18 29
Depreciation 6 6 8 11 14
Profit before tax 18 40 35 51 90
Tax % 20% 27% 25% 26% 25%
15 29 27 37 68
EPS in Rs 255.37 514.78 468.32 657.34 11.97
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 87%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6 6 28 28
Reserves 136 165 188 225 270 322
86 146 129 214 366 489
47 52 36 38 80 98
Total Liabilities 274 369 359 483 745 938
87 88 107 140 133 290
CWIP 1 11 9 7 108 1
Investments 0 0 0 0 0 0
186 270 242 336 504 647
Total Assets 274 369 359 483 745 938

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 -44 62 -17 -10
-1 -13 -20 -39 -118
6 51 -41 67 123
Net Cash Flow 10 -6 2 11 -5

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 87 54 38 42 42
Inventory Days 36 49 43 39 45
Days Payable 29 15 6 4 6
Cash Conversion Cycle 95 88 75 78 82
Working Capital Days 36 27 30 28 27
ROCE % 18% 16% 18% 21%

Shareholding Pattern

Numbers in percentages

Dec 2025
74.58%
3.81%
11.72%
9.87%
No. of Shareholders 1,08,485

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents