EPack Prefab Technologies Ltd
- Market Cap ₹ 1,915 Cr.
- Current Price ₹ 191
- High / Low ₹ 198 / 184
- Stock P/E 32.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 23.7 %
- ROE 22.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 245 | 241 | 450 | 657 | 905 | 1,134 | |
| 222 | 219 | 414 | 605 | 818 | 1,018 | |
| Operating Profit | 23 | 22 | 36 | 52 | 87 | 116 |
| OPM % | 10% | 9% | 8% | 8% | 10% | 10% |
| 2 | 1 | 3 | 4 | 1 | 6 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 |
| Tax % | 22% | 29% | 25% | 27% | 27% | 27% |
| 11 | 8 | 20 | 24 | 43 | 59 | |
| EPS in Rs | 28.00 | 20.82 | 50.37 | 61.85 | 110.85 | 201.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 48% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 24% |
| Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 |
| Reserves | 73 | 81 | 98 | 122 | 165 | 337 |
| 34 | 38 | 76 | 109 | 150 | 216 | |
| 56 | 65 | 127 | 197 | 295 | 362 | |
| Total Liabilities | 166 | 188 | 306 | 432 | 614 | 931 |
| 73 | 76 | 147 | 153 | 238 | 251 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 56 |
| Investments | 3 | 3 | 0 | 2 | 2 | 2 |
| 91 | 109 | 158 | 275 | 374 | 622 | |
| Total Assets | 166 | 188 | 306 | 432 | 614 | 931 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 17 | 17 | 29 | 2 | 72 | 62 | |
| -11 | -9 | -64 | -34 | -95 | -151 | |
| -5 | 2 | 32 | 33 | 23 | 166 | |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 73 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 103 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 36 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 |
| ROCE % | 14% | 20% | 22% | 27% | 24% |
Documents
Announcements
-
Intimation Under Regulation 8(2) Of The Securities Exchange Board Of India (Prohibition Of Insider Trading )Regulations ,2015
1d - Adoption and filing of Fair Disclosure Code and Legitimate Purposes policy, dated Sep 02, 2025.
-
Disclosures Under Regulation 30(5) Of SEBI (LODR) Regulations ,2015 -Authorization To Kmps For Determining Materiality Of An Event And Making Disclosures
1d - Oct 01, 2025: Epack Prefab authorized MD, WTD, CFO, Company Secretary to determine materiality and disclose events.
-
Closure of Trading Window
1d - Trading window closed from Oct 1, 2025 until 48 hours after Q2/H1 results for quarter ended Sep 30, 2025.
- Listing of Equity Shares of Epack Prefab Technologies Ltd 1d
Annual reports
No data available.