Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 11,658 Cr.
- Current Price ₹ 322
- High / Low ₹ 382 / 320
- Stock P/E 156
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.6 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -14.5%
- Company has a low return on equity of 2.34% over last 3 years.
- Company has high debtors of 177 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 45.8 days to 67.9 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
1,520 | 1,577 | 1,700 | 2,006 | 2,441 | |
1,403 | 1,402 | 1,647 | 1,824 | 2,049 | |
Operating Profit | 117 | 174 | 53 | 183 | 392 |
OPM % | 8% | 11% | 3% | 9% | 16% |
25 | 18 | 13 | 19 | 4 | |
Interest | 95 | 99 | 103 | 123 | 157 |
Depreciation | 37 | 39 | 48 | 64 | 138 |
Profit before tax | 10 | 54 | -85 | 15 | 100 |
Tax % | 37% | 31% | -29% | 13% | 33% |
6 | 37 | -60 | 13 | 67 | |
EPS in Rs | 2.16 | 15.78 | -2.32 | 0.49 | 2.58 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 16% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 26% |
TTM: | 450% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 2% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 28 | 24 | 259 | 259 | 259 |
Reserves | 350 | 401 | 108 | 129 | 202 |
494 | 672 | 703 | 788 | 854 | |
706 | 697 | 1,153 | 1,270 | 1,283 | |
Total Liabilities | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 |
356 | 381 | 542 | 627 | 493 | |
CWIP | 11 | 67 | 4 | 8 | 13 |
Investments | 28 | 28 | 31 | 35 | 44 |
1,183 | 1,318 | 1,646 | 1,776 | 2,049 | |
Total Assets | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
231 | 19 | 207 | 173 | 170 | |
-38 | -51 | -157 | -89 | -82 | |
-174 | 5 | -36 | -100 | -81 | |
Net Cash Flow | 19 | -26 | 14 | -16 | 7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 124 | 168 | 193 | 174 | 177 |
Inventory Days | 69 | 58 | 69 | 79 | 87 |
Days Payable | 150 | 149 | 197 | 103 | 144 |
Cash Conversion Cycle | 43 | 78 | 65 | 150 | 120 |
Working Capital Days | 26 | 32 | 1 | 68 | 68 |
ROCE % | 16% | 2% | 12% | 22% |
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval The Standalone & Consolidated Unaudited Financial Result Of The Company For The Quarter Ended June 30, 2025
22m - Board meeting on Sep 9, 2025 to approve unaudited results for quarter ended June 30, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2h - Copies of the newspaper publication regarding post-dispatch of AGM notice
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
2h - AGM on September 25, 2025; Annual Report FY2024-25 available at provided weblinks; cut-off Aug 29, 2025.
-
Reg. 34 (1) Annual Report.
24h - Submitted FY2024-25 Annual Report on 03.09.2025; electronic dispatch and AGM weblink to shareholders.
- Notice Of The 20Th Annual General Meeting Of The Members Of Vikram Solar Limited ('The Company') Will Be Held On Thursday, 25Th September 2025 1d
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.