Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 11,982 Cr.
- Current Price ₹ 331
- High / Low ₹ 408 / 312
- Stock P/E 86.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.1 %
- ROE 16.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 87.5% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -14.5%
- Company has a low return on equity of 13.7% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
1,520 | 1,577 | 1,700 | 2,006 | 2,441 | 3,415 | |
1,403 | 1,402 | 1,647 | 1,824 | 2,049 | 2,925 | |
Operating Profit | 117 | 174 | 53 | 183 | 392 | 491 |
OPM % | 8% | 11% | 3% | 9% | 16% | 14% |
25 | 18 | 13 | 19 | 4 | 36 | |
Interest | 95 | 99 | 103 | 123 | 157 | 155 |
Depreciation | 37 | 39 | 48 | 64 | 138 | 156 |
Profit before tax | 10 | 54 | -85 | 15 | 100 | 216 |
Tax % | 37% | 31% | -29% | 13% | 33% | 36% |
6 | 37 | -60 | 13 | 67 | 139 | |
EPS in Rs | 2.16 | 15.78 | -2.32 | 0.49 | 2.58 | 4.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 26% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 88% |
3 Years: | 63% |
TTM: | 86% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 |
Reserves | 350 | 401 | 108 | 129 | 202 | 941 |
494 | 672 | 703 | 788 | 854 | 272 | |
706 | 697 | 1,153 | 1,270 | 1,283 | 1,320 | |
Total Liabilities | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 |
356 | 381 | 542 | 627 | 493 | 534 | |
CWIP | 11 | 67 | 4 | 8 | 13 | 14 |
Investments | 28 | 28 | 31 | 35 | 44 | 119 |
1,183 | 1,318 | 1,646 | 1,776 | 2,049 | 2,183 | |
Total Assets | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
231 | 19 | 207 | 173 | 170 | 299 | |
-38 | -51 | -157 | -89 | -82 | -180 | |
-174 | 5 | -36 | -100 | -81 | -97 | |
Net Cash Flow | 19 | -26 | 14 | -16 | 7 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 124 | 168 | 193 | 174 | 177 | 131 |
Inventory Days | 69 | 58 | 69 | 79 | 87 | 61 |
Days Payable | 150 | 149 | 197 | 103 | 144 | 118 |
Cash Conversion Cycle | 43 | 78 | 65 | 150 | 120 | 75 |
Working Capital Days | 26 | 32 | 1 | 68 | 68 | 59 |
ROCE % | 16% | 2% | 12% | 22% | 26% |
Documents
Announcements
-
Closure of Trading Window
26 Sep - Trading window closed Oct 1, 2025 until 48 hours after Q2FY26 unaudited results declaration.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 26 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 25 Sep
-
Announcement under Regulation 30 (LODR)-Credit Rating
20 Sep - Acuite upgraded Vikram Solar’s Rs.2700 Cr bank facilities ratings to A+/A1+ on Sept 20, 2025.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 17 Sep
Concalls
-
Sep 2025Transcript PPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.