Vikram Solar Ltd

Vikram Solar Ltd

₹ 331 -0.18%
03 Oct - close price
About

Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]

Key Points

Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.

  • Market Cap 11,982 Cr.
  • Current Price 331
  • High / Low 408 / 312
  • Stock P/E 86.1
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 26.1 %
  • ROE 16.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 87.5% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -14.5%
  • Company has a low return on equity of 13.7% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Mar 2025 Jun 2025
632 1,183 1,135
518 972 891
Operating Profit 114 211 244
OPM % 18% 18% 21%
7 5 4
Interest 46 45 32
Depreciation 37 42 34
Profit before tax 38 129 182
Tax % 36% 36% 26%
25 83 134
EPS in Rs 0.77 2.62 4.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,520 1,577 1,700 2,006 2,441 3,415
1,403 1,402 1,647 1,824 2,049 2,925
Operating Profit 117 174 53 183 392 491
OPM % 8% 11% 3% 9% 16% 14%
25 18 13 19 4 36
Interest 95 99 103 123 157 155
Depreciation 37 39 48 64 138 156
Profit before tax 10 54 -85 15 100 216
Tax % 37% 31% -29% 13% 33% 36%
6 37 -60 13 67 139
EPS in Rs 2.16 15.78 -2.32 0.49 2.58 4.39
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 26%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: 88%
3 Years: 63%
TTM: 86%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 14%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 28 24 259 259 259 317
Reserves 350 401 108 129 202 941
494 672 703 788 854 272
706 697 1,153 1,270 1,283 1,320
Total Liabilities 1,578 1,793 2,223 2,446 2,598 2,849
356 381 542 627 493 534
CWIP 11 67 4 8 13 14
Investments 28 28 31 35 44 119
1,183 1,318 1,646 1,776 2,049 2,183
Total Assets 1,578 1,793 2,223 2,446 2,598 2,849

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
231 19 207 173 170 299
-38 -51 -157 -89 -82 -180
-174 5 -36 -100 -81 -97
Net Cash Flow 19 -26 14 -16 7 22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 124 168 193 174 177 131
Inventory Days 69 58 69 79 87 61
Days Payable 150 149 197 103 144 118
Cash Conversion Cycle 43 78 65 150 120 75
Working Capital Days 26 32 1 68 68 59
ROCE % 16% 2% 12% 22% 26%

Shareholding Pattern

Numbers in percentages

9 Recently
Aug 2025
63.12%
3.04%
6.40%
27.45%
No. of Shareholders 5,17,746

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents