Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 6,063 Cr.
- Current Price ₹ 167
- High / Low ₹ 408 / 162
- Stock P/E 13.6
- Book Value ₹ 81.7
- Dividend Yield 0.00 %
- ROCE 26.1 %
- ROE 16.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 87.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.7% over last 3 years.
- Promoters have pledged 48.2% of their holding.
- Promoter holding has decreased over last 3 years: -30.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 1,520 | 1,577 | 1,700 | 2,006 | 2,441 | 3,415 | 4,534 | |
| 1,403 | 1,402 | 1,647 | 1,824 | 2,049 | 2,925 | 3,641 | |
| Operating Profit | 117 | 174 | 53 | 183 | 392 | 491 | 893 |
| OPM % | 8% | 11% | 3% | 9% | 16% | 14% | 20% |
| 25 | 18 | 13 | 19 | 4 | 36 | 39 | |
| Interest | 95 | 99 | 103 | 123 | 157 | 155 | 149 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 147 |
| Profit before tax | 10 | 54 | -85 | 15 | 100 | 216 | 636 |
| Tax % | 37% | 31% | -29% | 13% | 33% | 36% | |
| 6 | 37 | -60 | 13 | 67 | 139 | 442 | |
| EPS in Rs | 2.16 | 15.78 | -2.32 | 0.49 | 2.58 | 4.39 | 13.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 26% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 88% |
| 3 Years: | 63% |
| TTM: | 86% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 14% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 350 | 401 | 108 | 129 | 202 | 941 | 2,599 |
| 494 | 672 | 703 | 788 | 854 | 272 | 262 | |
| 706 | 697 | 1,153 | 1,270 | 1,283 | 1,320 | 1,554 | |
| Total Liabilities | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 | 4,777 |
| 356 | 381 | 542 | 627 | 493 | 534 | 609 | |
| CWIP | 11 | 67 | 4 | 8 | 13 | 14 | 90 |
| Investments | 28 | 28 | 31 | 35 | 44 | 119 | 158 |
| 1,183 | 1,318 | 1,646 | 1,776 | 2,049 | 2,183 | 3,920 | |
| Total Assets | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 | 4,777 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 231 | 19 | 207 | 173 | 170 | 299 | |
| -38 | -51 | -157 | -89 | -82 | -180 | |
| -174 | 5 | -36 | -100 | -81 | -97 | |
| Net Cash Flow | 19 | -26 | 14 | -16 | 7 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 124 | 168 | 193 | 174 | 177 | 131 |
| Inventory Days | 69 | 58 | 69 | 79 | 87 | 61 |
| Days Payable | 150 | 149 | 197 | 103 | 144 | 118 |
| Cash Conversion Cycle | 43 | 78 | 65 | 150 | 120 | 75 |
| Working Capital Days | 26 | 32 | 1 | 68 | 68 | 59 |
| ROCE % | 16% | 2% | 12% | 22% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
25 Feb - Won 378.75 MW N-TOPCon module order from INGEL for 600 MW Gujarat project; deliveries start FY26.
-
Announcement under Regulation 30 (LODR)-Change in Management
24 Feb - Members approved Suresh Menon, Joginder Pal Dua appointments (from 01-Dec-2025) and Neha Agrawal re-appointment (22-Mar-2026).
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 24 Feb
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
24 Feb - Resolutions passed Feb 20, 2026: appoint Suresh Menon and Joginder Dua; reappoint Neha Agrawal as Whole-Time Director.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
23 Feb - Vikram Solar attending Kotak Growth Conference on 25 Feb 2026 in Mumbai for investor meetings.
Concalls
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.