Belrise Industries Ltd
- Market Cap ₹ 8,009 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 28.5
- Book Value ₹
- Dividend Yield %
- ROCE 12.9 %
- ROE 13.4 %
- Face Value ₹ 5.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 3,828 | 4,007 | 4,897 | 5,395 | 6,033 | |
| 3,289 | 3,438 | 4,170 | 4,597 | 5,189 | |
| Operating Profit | 539 | 569 | 728 | 798 | 844 |
| OPM % | 14% | 14% | 15% | 15% | 14% |
| 36 | 28 | 25 | 38 | 62 | |
| Interest | 163 | 197 | 215 | 217 | 227 |
| Depreciation | 177 | 206 | 245 | 306 | 321 |
| Profit before tax | 234 | 194 | 293 | 313 | 358 |
| Tax % | 2% | 10% | 16% | 13% | 17% |
| 230 | 175 | 247 | 271 | 295 | |
| EPS in Rs | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 326 |
| Reserves | 1,242 | 1,416 | 1,685 | 1,946 | 1,920 |
| 1,973 | 2,382 | 2,632 | 2,353 | 2,254 | |
| 677 | 742 | 743 | 828 | 1,086 | |
| Total Liabilities | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 |
| 1,834 | 2,026 | 2,458 | 2,427 | 2,459 | |
| CWIP | 330 | 295 | 120 | 80 | 179 |
| Investments | 38 | 43 | 70 | 53 | 21 |
| 1,710 | 2,198 | 2,432 | 2,589 | 2,927 | |
| Total Assets | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 756 | 792 | ||||
| -198 | -390 | ||||
| -496 | -328 | ||||
| Net Cash Flow | 63 | 74 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 45 | 62 | 47 | 52 | 48 |
| Inventory Days | 40 | 51 | 41 | 41 | 45 |
| Days Payable | 50 | 48 | 45 | 41 | 53 |
| Cash Conversion Cycle | 34 | 65 | 43 | 52 | 40 |
| Working Capital Days | 74 | 110 | 110 | 104 | 93 |
| ROCE % | 11% | 12% | 12% | 13% |
Documents
Annual reports
No data available.