Transrail Lighting Ltd

Transrail Lighting Ltd

₹ 630 2.38%
28 May 10:18 a.m.
About

Incorporated in 2008, Transrail Lighting Ltd
is an integrated transmission & distribution,
and pole manufacturing company[1]

Key Points

Business Overview:[1][2]
TRLL is an ISO 9001:2015, ISO 14001:2015, ISO 27001:13, ISO 45001:2018, CE and NABL certified organization with manufacturing facilities for lattice structures, conductors, and monopoles

  • Market Cap 8,457 Cr.
  • Current Price 630
  • High / Low 719 / 375
  • Stock P/E 25.9
  • Book Value 140
  • Dividend Yield 0.00 %
  • ROCE 30.6 %
  • ROE 21.6 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 26.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
977 837 1,392 916 1,088 1,358 1,946
860 741 1,224 796 950 1,178 1,710
Operating Profit 117 96 169 120 138 179 236
OPM % 12% 11% 12% 13% 13% 13% 12%
6 19 24 14 8 10 16
Interest 43 42 41 44 46 49 59
Depreciation 13 12 13 13 13 14 16
Profit before tax 68 61 139 77 87 126 177
Tax % 32% 20% 29% 33% 36% 26% 28%
46 49 100 52 55 93 127
EPS in Rs 18.67 19.60 8.04 4.17 4.41 6.94 9.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,881 2,172 2,284 3,152 4,077 5,308
1,603 1,888 2,091 2,788 3,518 4,634
Operating Profit 278 284 194 364 559 673
OPM % 15% 13% 8% 12% 14% 13%
22 19 73 19 56 48
Interest 146 138 139 189 246 198
Depreciation 32 34 38 46 50 56
Profit before tax 121 132 90 148 318 467
Tax % 15% 25% 28% 27% 27% 30%
102 98 65 108 233 327
EPS in Rs 242.83 129.70 28.50 47.18 18.81 24.33
Dividend Payout % -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 32%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 72%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 21%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 8 23 23 25 27
Reserves 435 560 640 749 1,114 1,854
346 429 477 621 667 661
1,253 1,185 1,702 2,053 2,814 3,691
Total Liabilities 2,038 2,182 2,842 3,445 4,621 6,233
321 317 334 379 374 425
CWIP 11 4 17 4 6 12
Investments -0 3 3 3 5 0
1,705 1,858 2,487 3,059 4,236 5,795
Total Assets 2,038 2,182 2,842 3,445 4,621 6,233

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
188 65 50 143 35 287
-50 -3 -81 -105 -78 -498
-146 5 -0 29 28 242
Net Cash Flow -7 66 -32 67 -15 32

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 93 82 102 75 92 91
Inventory Days 107 80 86 63 63 77
Days Payable 316 292 329 263 276 332
Cash Conversion Cycle -116 -129 -141 -126 -121 -165
Working Capital Days 69 88 101 87 103 90
ROCE % 30% 21% 27% 35% 31%

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2024Mar 2025
71.12% 71.12%
1.00% 0.61%
15.15% 14.08%
12.74% 14.20%
No. of Shareholders 1,42,6841,29,923

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents