Diffusion Engineers Ltd
Incorporated in 1982, Diffusion Engineers Ltd manufactures welding consumables, wear plates and wear parts, and heavy engineering machinery[1]
- Market Cap ₹ 1,016 Cr.
- Current Price ₹ 272
- High / Low ₹ 490 / 188
- Stock P/E 28.3
- Book Value ₹ 75.0
- Dividend Yield 0.00 %
- ROCE 21.8 %
- ROE 18.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 26.5% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Electrodes - Welding Equipment
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
154 | 154 | 205 | 255 | 278 | 335 | |
137 | 137 | 182 | 227 | 239 | 290 | |
Operating Profit | 17 | 17 | 22 | 28 | 39 | 45 |
OPM % | 11% | 11% | 11% | 11% | 14% | 13% |
2 | 3 | 5 | 7 | 9 | 9 | |
Interest | 2 | 2 | 1 | 2 | 2 | 2 |
Depreciation | 3 | 3 | 4 | 4 | 5 | 5 |
Profit before tax | 13 | 14 | 22 | 29 | 41 | 47 |
Tax % | 27% | 27% | 22% | 23% | 25% | 23% |
9 | 11 | 17 | 22 | 31 | 36 | |
EPS in Rs | 25.39 | 29.81 | 45.54 | 59.29 | 10.94 | 9.59 |
Dividend Payout % | 0% | 0% | 9% | 0% | 5% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 18% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 31% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 28 | 28 |
Reserves | 84 | 91 | 117 | 138 | 163 | 253 |
15 | 32 | 25 | 48 | 34 | 49 | |
31 | 42 | 44 | 40 | 50 | 52 | |
Total Liabilities | 134 | 169 | 190 | 230 | 276 | 382 |
42 | 62 | 60 | 64 | 91 | 95 | |
CWIP | 0 | 0 | 0 | 2 | 1 | 1 |
Investments | 14 | 13 | 19 | 20 | 29 | 30 |
77 | 94 | 110 | 145 | 154 | 257 | |
Total Assets | 134 | 169 | 190 | 230 | 276 | 382 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
13 | 10 | 11 | -5 | 39 | 9 | |
-5 | -23 | -15 | -13 | -39 | -18 | |
-8 | 14 | 3 | 20 | 3 | 129 | |
Net Cash Flow | 0 | 1 | -2 | 1 | 3 | 119 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 80 | 82 | 90 | 100 | 87 | |
Inventory Days | 150 | 220 | 138 | 128 | 132 | |
Days Payable | 71 | 103 | 96 | 61 | 77 | |
Cash Conversion Cycle | 158 | 199 | 132 | 167 | 143 | |
Working Capital Days | 104 | 114 | 109 | 142 | 126 | |
ROCE % | 14% | 17% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Audio recording of Q4 FY2025 earnings call available on company website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Submission of copy of Newspaper Advertisement published on May 17, 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - Q4 FY25 revenue Rs1008.89Mn up 45.87%, PAT up 61.57%, final 15% dividend, ESOP introduced, new Heavy Vehicle Factory order.
- Announcement under Regulation 30 (LODR)-Investor Presentation 2d
-
Announcement Relating To Appointment Of Internal Auditor, Cost Auditor And Sale Of Stake In Associate Company
15 May - FY25 audited results; final dividend Rs1.50/share; 43rd AGM on July 22; ESOP scheme introduced; 2.06% associate stake sale approved.
Annual reports
No data available.
Business Overview:[1]
DEL is in the business of welding consumables like electrodes, flux-cored wires, etc. It also offers solutions for reconditioning /repair of critical equipment used in manufacturing plants of cement, power, steel, etc. The company also manufactures wear plates and some heavy machinery like plasma cutting machines, etc