Baweja Studios Ltd

Baweja Studios L Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Baweja Studios Ltd

₹ 23.8 -0.63%
02 Apr - close price
bawejastudios.com NSE - SME: BAWEJA
About

Incorporated in 2001, Baweja Studios Ltd is in the business of Media & Entertainment[1]

Key Points

Business Overview:[1][2]
BSL, founded by producer and director Mr. Harry Baweja, specializes in producing and distributing diverse content, including feature films, web series, TV shows, music videos, and animation. The company excels in script R&D, end-to-end content production, intellectual property creation, and monetization.

Website NSE - SM
  • Market Cap ₹ 43.9 Cr.
  • Current Price ₹ 23.8
  • High / Low ₹ 75.7 / 21.1
  • Stock P/E 6.47
  • Book Value ₹ 57.2
  • Dividend Yield 0.00 %
  • ROCE 11.2 %
  • ROE 8.29 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.42 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 346 days.
  • Working capital days have increased from 239 days to 438 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
44.23 38.66 25.63 32.18 43.39 35.49
39.54 32.59 20.40 27.61 34.29 31.86
Operating Profit 4.69 6.07 5.23 4.57 9.10 3.63
OPM % 10.60% 15.70% 20.41% 14.20% 20.97% 10.23%
2.46 0.24 0.60 0.40 0.30 0.25
Interest 0.26 0.24 0.48 0.25 1.36 1.40
Depreciation 0.23 0.26 0.43 0.60 0.95 0.46
Profit before tax 6.66 5.81 4.92 4.12 7.09 2.02
Tax % 26.28% 25.13% 21.34% 26.94% 25.67% 25.25%
4.92 4.35 3.87 3.02 5.27 1.51
EPS in Rs 3.41 3.02 2.10 1.64 2.86 0.82
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
19.45 40.71 73.79 64.30 75.57 78.88
7.34 36.45 64.77 53.00 61.94 66.15
Operating Profit 12.11 4.26 9.02 11.30 13.63 12.73
OPM % 62.26% 10.46% 12.22% 17.57% 18.04% 16.14%
-0.42 0.22 2.49 0.84 0.70 0.55
Interest 0.08 0.28 0.49 0.72 1.91 2.76
Depreciation 0.03 0.11 0.33 0.69 1.21 1.41
Profit before tax 11.58 4.09 10.69 10.73 11.21 9.11
Tax % 34.02% 32.52% 25.54% 23.39% 26.14%
7.65 2.76 7.97 8.22 8.28 6.78
EPS in Rs 5.08 5.52 4.46 4.49 3.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -57%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 14%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.03 5.43 14.43 18.43 18.43 18.43
Reserves 4.45 1.81 5.44 77.28 85.57 87.06
1.80 2.67 1.42 3.59 31.13 30.16
25.96 20.65 23.61 24.95 52.72 36.16
Total Liabilities 32.24 30.56 44.90 124.25 187.85 171.81
0.10 0.49 1.62 5.28 4.09 3.64
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.72 0.00 5.00 5.00 7.29 7.29
31.42 30.07 38.28 113.97 176.47 160.88
Total Assets 32.24 30.56 44.90 124.25 187.85 171.81

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.33 -0.69 4.10 -18.30 -69.53
0.29 0.41 -6.36 -4.14 -3.11
-2.11 0.75 2.97 69.09 25.81
Net Cash Flow -1.49 0.46 0.71 46.65 -46.82
Free Cash Flow 0.32 -1.19 2.64 -22.64 -69.56
CFO/OP 7% 11% 80% -144% -478%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 145.62 51.55 36.70 121.70 346.21
Inventory Days
Days Payable
Cash Conversion Cycle 145.62 51.55 36.70 121.70 346.21
Working Capital Days 96.83 77.29 64.50 215.37 437.88
ROCE % 54.48% 71.67% 18.99% 11.19%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Contribution - D2D Film Production
%

Log in to view insights

Please log in to see hidden values.

Login
Revenue Contribution - Theatrical Film Production
%
Revenue Contribution - Web Series Production
%
Future Project Pipeline (Production/Development)
Number of Projects
Permanent Employee Count
Headcount
Projects Delivered in Financial Year
Number of Projects
Total Multi-Period Projects (Cumulative Production)
Number of Films/Projects
Streaming Minutes (Movie: Mrs. on ZEE5)
Millions of Minutes
Theatrical Distribution Screen Count (Vettaiyan)
Number of Screens

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025
70.69% 70.69% 70.69% 70.69%
0.86% 0.00% 0.00% 0.00%
1.11% 1.01% 0.89% 0.89%
27.33% 28.30% 28.42% 28.42%
No. of Shareholders 2,5832,5092,2572,294

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports