Senco Gold Ltd

Senco Gold Ltd

₹ 368 -0.37%
06 Jun - close price
About

Incorporated in 1994, Senco Gold Limited is a Pan-India jewelry retailer and is the largest organized jewelry retail player in the Eastern region of India based on the number of stores[1]

Key Points

Promoters[1]
It is run by 4th generation professional entrepreneur as Promoter with PE investment
from Elevation Capital (SAIF Partners India IV Limited) 2014 and Oman India Joint Investment Fund II-2022.

  • Market Cap 6,028 Cr.
  • Current Price 368
  • High / Low 772 / 227
  • Stock P/E 37.8
  • Book Value 120
  • Dividend Yield 0.27 %
  • ROCE 9.90 %
  • ROE 9.55 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 3.06 times its book value
  • Company has a low return on equity of 13.7% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 8.05% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,007 911 1,340 814 1,305 1,147 1,652 1,137 1,404 1,500 2,046 1,378
952 879 1,177 747 1,238 1,107 1,471 1,050 1,295 1,449 1,966 1,251
Operating Profit 55 33 163 67 67 39 181 88 109 52 80 127
OPM % 5% 4% 12% 8% 5% 3% 11% 8% 8% 3% 4% 9%
5 9 10 7 9 11 9 13 12 15 13 15
Interest 19 20 23 25 27 23 28 30 32 33 34 38
Depreciation 10 10 12 14 13 13 16 18 18 18 13 19
Profit before tax 31 12 138 36 37 14 146 52 71 16 46 85
Tax % 27% 26% 25% 27% 26% 14% 25% 39% 28% 26% 27% 27%
23 9 103 26 28 12 109 32 51 12 33 62
EPS in Rs 2.02 0.79 9.25 2.33 2.00 0.77 7.03 2.07 3.30 0.78 2.05 3.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,318 1,434 2,660 3,535 4,077 5,241 6,328
1,248 1,354 2,479 3,248 3,749 4,853 5,960
Operating Profit 70 80 182 287 329 389 368
OPM % 5% 6% 7% 8% 8% 7% 6%
3 6 15 13 31 42 55
Interest 19 26 73 80 98 121 136
Depreciation 3 7 40 42 46 60 68
Profit before tax 51 53 84 177 216 250 218
Tax % 29% 33% 27% 27% 27% 27% 27%
36 36 61 129 158 181 159
EPS in Rs 10.25 10.07 5.78 12.13 14.19 11.65 9.73
Dividend Payout % 12% 0% 0% 4% 5% 9% 10%
Compounded Sales Growth
10 Years: 16%
5 Years: %
3 Years: 21%
TTM: 21%
Compounded Profit Growth
10 Years: 16%
5 Years: %
3 Years: 7%
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -20%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 66 53 56 78 82
Reserves 147 258 536 673 876 1,288 1,888
212 217 532 1,026 1,402 1,761 2,059
86 64 424 348 571 596 717
Total Liabilities 462 557 1,559 2,100 2,905 3,723 4,746
62 67 212 223 280 362 405
CWIP 2 13 2 7 13 1 2
Investments 0 0 0 0 0 0 0
398 476 1,345 1,870 2,612 3,359 4,340
Total Assets 462 557 1,559 2,100 2,905 3,723 4,746

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7 -61 182 -70 -78 -294
-12 -37 -55 -157 -198 -118
43 61 -122 228 276 421
Net Cash Flow 24 -37 5 1 -0 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 11 4 4 4 4 5
Inventory Days 81 103 166 170 201 202 220
Days Payable 2 4 10 14 17 17 10
Cash Conversion Cycle 94 111 160 160 188 189 214
Working Capital Days 66 88 117 121 136 149 170
ROCE % 18% 18% 15% 14% 10%

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.48% 68.46% 68.46% 68.46% 67.47% 64.10% 64.33%
14.45% 14.48% 14.02% 7.72% 8.58% 8.88% 7.18%
8.48% 7.00% 7.52% 10.46% 9.58% 13.31% 12.55%
8.60% 10.07% 10.00% 13.35% 14.36% 13.69% 15.93%
No. of Shareholders 47,68374,42262,56582,2291,09,8651,42,0231,70,058

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents