Senco Gold Ltd

Senco Gold Ltd

₹ 1,048 0.86%
24 Jun - close price
About

Incorporated in 1994, Senco Gold Limited is a Pan-India jewelry retailer and is the largest organized jewelry retail player in the Eastern region of India based on the number of stores[1]

Key Points

Promoters[1]
It is run by 4th generation professional entrepreneur as Promoter with PE investment
from Elevation Capital (SAIF Partners India IV Limited) 2014 and Oman India Joint Investment Fund II-2022.

  • Market Cap 8,142 Cr.
  • Current Price 1,048
  • High / Low 1,100 / 358
  • Stock P/E 43.1
  • Book Value 177
  • Dividend Yield 0.10 %
  • ROCE 13.4 %
  • ROE 16.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 20.4% CAGR over last 5 years

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1,007 911 1,344 813 1,304 1,144 1,651 1,130
952 878 1,182 746 1,236 1,105 1,468 1,038
Operating Profit 55 33 163 67 68 39 183 92
OPM % 5% 4% 12% 8% 5% 3% 11% 8%
5 9 10 8 10 11 9 13
Interest 19 20 23 25 27 23 28 30
Depreciation 10 10 11 14 12 13 16 18
Profit before tax 31 12 139 36 38 14 148 57
Tax % 27% 26% 25% 26% 26% 14% 25% 35%
23 9 104 27 28 12 111 37
EPS in Rs 4.04 1.63 18.61 4.77 4.12 1.55 14.34 4.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,215 2,484 2,420 2,660 3,535 4,076 5,230
2,075 2,318 2,197 2,479 3,247 3,746 4,848
Operating Profit 140 166 223 182 287 330 381
OPM % 6% 7% 9% 7% 8% 8% 7%
28 9 9 15 13 32 43
Interest 37 43 63 73 80 98 108
Depreciation 19 16 37 40 42 45 59
Profit before tax 112 116 132 84 178 219 257
Tax % 35% 36% 31% 26% 27% 26% 27%
72 75 91 62 130 161 189
EPS in Rs 40.80 14.03 17.10 11.57 24.47 28.81 24.29
Dividend Payout % 0% 0% 0% 13% 4% 5% 4%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 25%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 45%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 18%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 18 66 53 53 53 56 78
Reserves 376 403 485 549 674 893 1,299
Preference Capital 4 0 13 0 0 0
584 563 575 680 1,026 1,387 1,756
195 145 409 277 348 567 582
Total Liabilities 1,173 1,177 1,522 1,559 2,101 2,903 3,715
86 81 202 212 219 276 354
CWIP 4 5 4 2 7 13 0
Investments 0 0 0 2 2 4 13
1,082 1,091 1,316 1,343 1,873 2,610 3,348
Total Assets 1,173 1,177 1,522 1,559 2,101 2,903 3,715

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-48 48 182 -72 -75 -290
-35 -56 -56 -156 -199 -123
113 -59 -122 231 271 421
Net Cash Flow 30 -66 3 3 -2 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7 3 4 4 4 4 4
Inventory Days 161 150 199 166 170 200 201
Days Payable 12 10 23 10 14 15 16
Cash Conversion Cycle 156 143 180 160 160 190 189
Working Capital Days 118 114 135 119 122 136 150
ROCE % 16% 18% 13% 17% 15%

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2023Dec 2023Mar 2024
68.48% 68.46% 68.46%
14.45% 14.48% 14.02%
8.48% 7.00% 7.52%
8.60% 10.07% 10.00%
No. of Shareholders 47,68374,42262,565

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents