IKIO Technologies Ltd

IKIO Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IKIO Technologies Ltd

₹ 114 6.28%
01 Apr - close price
ikio.in BSE: 543923 NSE: IKIO
About

Incorporated in 2016, IKIO Lighting Ltd manufactures and sells LED Lighting[1]

Key Points

Business Overview:[1][2]
IKIO Technologies is an Original Design Manufacturer (ODM) and Electronics manufacturing services (EMS) company focused on high-end LED lighting solutions, product display lighting, energy solutions, and diversified electronics products. The company designs, develops, manufactures and supplies products largely under customer brands, backed by in-house R&D and deep backward integration.

Website BSE NSE
  • Market Cap ₹ 885 Cr.
  • Current Price ₹ 114
  • High / Low ₹ 259 / 104
  • Stock P/E 58.8
  • Book Value ₹ 63.0
  • Dividend Yield 0.00 %
  • ROCE 7.11 %
  • ROE 4.94 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 8.11% over past five years.
  • Company has a low return on equity of 8.97% over last 3 years.
  • Earnings include an other income of Rs.15.8 Cr.
  • Dividend payout has been low at 8.98% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
69.27 57.94 61.52 67.52 59.42 52.51 66.57 57.70 45.13 38.33 38.69 49.01 44.17
56.44 51.08 51.57 57.32 53.97 49.43 59.33 52.57 41.28 36.94 37.09 44.81 41.59
Operating Profit 12.83 6.86 9.95 10.20 5.45 3.08 7.24 5.13 3.85 1.39 1.60 4.20 2.58
OPM % 18.52% 11.84% 16.17% 15.11% 9.17% 5.87% 10.88% 8.89% 8.53% 3.63% 4.14% 8.57% 5.84%
0.36 1.46 1.86 6.71 5.36 5.32 6.48 4.81 4.48 4.06 4.14 3.78 3.81
Interest 2.45 1.49 1.92 1.42 1.32 1.13 1.19 1.29 1.14 0.57 0.75 0.83 0.81
Depreciation 0.75 0.78 0.68 0.77 0.66 0.88 0.68 0.72 0.74 0.75 0.61 0.69 0.66
Profit before tax 9.99 6.05 9.21 14.72 8.83 6.39 11.85 7.93 6.45 4.13 4.38 6.46 4.92
Tax % 25.43% 21.49% 26.28% 27.99% 23.22% 29.58% 26.84% 16.27% 20.93% 23.24% 24.66% 24.46% 25.00%
7.45 4.76 6.78 10.60 6.79 4.51 8.67 6.65 5.10 3.18 3.29 4.89 3.70
EPS in Rs 1.15 0.73 0.88 1.37 0.88 0.58 1.12 0.86 0.66 0.41 0.43 0.63 0.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
141 160 220 241 241 208 170
114 129 180 202 212 190 160
Operating Profit 26 30 40 39 29 18 10
OPM % 19% 19% 18% 16% 12% 8% 6%
0 0 1 3 19 20 16
Interest 2 1 1 6 6 4 3
Depreciation 2 2 2 3 3 3 3
Profit before tax 22 28 38 33 39 30 20
Tax % 28% 26% 26% 25% 27% 22%
16 21 28 25 29 24 15
EPS in Rs 3,198.00 4,116.00 11.20 3.79 3.71 3.06 1.95
Dividend Payout % 0% 0% 0% 0% 27% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: -2%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: -6%
TTM: -40%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -54%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 9%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 25 65 77 77 77
Reserves 28 48 51 36 403 399 410
8 5 16 25 10 5 6
16 21 20 24 19 12 17
Total Liabilities 51 74 113 150 509 494 510
15 15 17 18 17 16 18
CWIP 0 0 0 0 0 1 0
Investments 0 0 0 13 127 211 233
36 59 95 119 364 267 259
Total Assets 51 74 113 150 509 494 510

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 -0 -5 53 -7 19
-4 -3 -5 -56 -314 -9
-5 -3 10 3 329 -18
Net Cash Flow 5 -6 0 -1 9 -8
Free Cash Flow 9 -3 -10 50 -10 18
CFO/OP 82% 25% 9% 162% 16% 154%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12 36 43 25 33 31
Inventory Days 66 109 141 92 99 91
Days Payable 54 60 35 38 28 17
Cash Conversion Cycle 24 84 149 79 104 104
Working Capital Days 22 79 98 87 123 121
ROCE % 64% 53% 35% 15% 7%

Insights

In beta
Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of SKUs
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Facilities
Number
Manufacturing Facilities Area
Sq. Ft.
Revenue Mix - Outside India (Exports)
%
Total Employee Strength
Number
Repeat Customer Revenue Contribution
%
Revenue Mix - Other Business Segment (Strategic Diversification)
Percentage

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.46% 72.46% 72.46% 72.46% 72.50% 72.50% 72.50% 72.50% 72.50% 72.50% 72.50%
5.06% 3.18% 1.51% 1.56% 0.71% 0.69% 0.66% 0.61% 0.60% 0.60% 0.61%
7.21% 7.50% 7.10% 4.95% 5.12% 1.71% 1.74% 1.69% 1.69% 1.69% 1.71%
15.27% 16.85% 18.93% 21.04% 21.68% 25.10% 25.09% 25.20% 25.21% 25.22% 25.18%
No. of Shareholders 1,03,7221,02,0061,14,6001,24,1361,17,3561,14,8271,12,1891,07,3301,04,3211,02,39298,726

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls