Helpage Finlease Ltd

Helpage Finlease Ltd

₹ 19.5 -2.99%
04 Jul - close price
About

Incorporated in 1982, Helpage Finlease Ltd is in lending business mainly to small and medium enterprises

Key Points

Services Offered:[1]
Company is a Non Systematically Important Non Deposit Taking NBFC which provides following services
a) Asset Management
b) Portfolio Management
c) Underwriting
d) Stock Broking
e) Merchant Banking
f) Credit Cards services
g) Venture Capital Financing
h) Foreign exchange related business
i) Factoring and leasing related business
j) Giving Credit Rating to other companies

  • Market Cap 19.4 Cr.
  • Current Price 19.5
  • High / Low 36.4 / 12.7
  • Stock P/E 13.1
  • Book Value 16.5
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 9.32 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.18 times its book value
  • Debtor days have improved from 579 to 135 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.6%
  • Company has a low return on equity of 6.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.70 0.70 0.71 0.69 0.70 0.65 1.34 1.28 1.28 1.39 1.74 2.44 3.07
0.15 0.16 0.14 0.10 0.14 0.12 0.12 0.20 0.59 0.11 0.17 0.13 0.16
Operating Profit 0.55 0.54 0.57 0.59 0.56 0.53 1.22 1.08 0.69 1.28 1.57 2.31 2.91
OPM % 78.57% 77.14% 80.28% 85.51% 80.00% 81.54% 91.04% 84.38% 53.91% 92.09% 90.23% 94.67% 94.79%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.34 0.35 0.34 0.33 0.32 0.35 0.64 0.62 0.60 0.94 1.18 1.81 1.93
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04
Profit before tax 0.18 0.16 0.20 0.23 0.21 0.15 0.55 0.43 0.06 0.30 0.35 0.46 0.94
Tax % 33.33% 25.00% 25.00% 26.09% 23.81% 26.67% 25.45% 25.58% 50.00% 26.67% 25.71% 26.09% 32.98%
0.11 0.12 0.15 0.17 0.16 0.11 0.41 0.32 0.03 0.23 0.26 0.34 0.64
EPS in Rs 0.11 0.12 0.15 0.17 0.16 0.11 0.41 0.32 0.03 0.23 0.26 0.34 0.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.07 0.19 0.21 0.26 0.83 2.21 2.75 2.94 2.86 2.80 4.55 8.65
0.05 0.13 0.15 0.20 0.32 0.24 0.41 0.46 0.49 0.53 1.03 0.57
Operating Profit 0.02 0.06 0.06 0.06 0.51 1.97 2.34 2.48 2.37 2.27 3.52 8.08
OPM % 28.57% 31.58% 28.57% 23.08% 61.45% 89.14% 85.09% 84.35% 82.87% 81.07% 77.36% 93.41%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.44 1.43 1.61 1.79 1.37 1.34 2.21 5.86
Depreciation 0.00 0.01 0.01 0.01 0.01 0.08 0.08 0.09 0.10 0.11 0.11 0.15
Profit before tax 0.02 0.05 0.05 0.05 0.06 0.46 0.66 0.60 0.90 0.82 1.20 2.07
Tax % 50.00% 40.00% 40.00% 40.00% 33.33% 23.91% 25.76% 21.67% 27.78% 24.39% 26.67% 28.99%
0.01 0.03 0.02 0.03 0.05 0.34 0.48 0.47 0.64 0.61 0.87 1.48
EPS in Rs 0.30 0.09 0.06 0.09 0.05 0.34 0.48 0.47 0.64 0.61 0.87 1.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 47%
5 Years: 26%
3 Years: 45%
TTM: 90%
Compounded Profit Growth
10 Years: 48%
5 Years: 25%
3 Years: 32%
TTM: 70%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 32%
1 Year: 3%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 7%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.34 3.22 3.22 3.22 9.95 9.95 9.95 9.95 9.95 9.95 9.95 9.95
Reserves 0.40 0.33 0.37 0.41 2.14 2.48 2.96 3.26 3.90 4.52 5.38 6.48
0.01 0.11 0.00 0.00 10.56 23.65 23.45 28.09 28.42 26.72 44.22 80.99
0.01 0.60 0.03 1.00 0.61 1.57 3.21 4.30 3.12 2.25 2.01 5.61
Total Liabilities 0.76 4.26 3.62 4.63 23.26 37.65 39.57 45.60 45.39 43.44 61.56 103.03
0.00 0.05 0.04 0.03 0.71 0.62 0.54 0.52 0.57 0.45 0.34 0.86
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.25 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.51 4.06 3.58 4.60 22.55 37.03 39.03 45.08 44.82 42.99 61.22 102.17
Total Assets 0.76 4.26 3.62 4.63 23.26 37.65 39.57 45.60 45.39 43.44 61.56 103.03

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.12 -2.93 0.08 -0.14 1.08 1.44 1.71 1.57 0.28 0.33 2.59 15.01
0.00 -0.12 0.00 0.00 -9.98 -19.98 -0.29 -4.64 -1.00 3.61 -18.10 -41.00
0.00 2.98 0.15 0.00 17.16 11.46 -1.92 2.71 0.31 -3.04 15.29 30.92
Net Cash Flow 0.12 -0.08 0.23 -0.14 8.26 -7.09 -0.49 -0.36 -0.40 0.91 -0.22 4.93

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 192.11 173.81 140.38 0.00 0.00 542.85 742.41 837.20 972.46 628.12 135.45
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 192.11 173.81 140.38 0.00 0.00 542.85 742.41 837.20 972.46 628.12 135.45
Working Capital Days -52.14 -941.32 139.05 -1,080.96 -13.19 82.58 155.29 240.85 482.41 716.96 489.34 -95.79
ROCE % 2.68% 2.27% 1.38% 1.39% 3.81% 6.44% 6.27% 6.16% 5.43% 5.18% 6.77% 10.10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
35.80% 35.79% 36.40% 36.40% 36.40% 37.64% 37.64% 37.64% 37.64% 37.64% 37.64% 37.64%
64.20% 64.20% 63.59% 63.59% 63.59% 62.36% 62.35% 62.36% 62.36% 62.36% 62.35% 62.35%
No. of Shareholders 6316666716937027027478238659161,0191,069

Documents