Tej Infoways Ltd
₹
- close price
About
TEJ Infoways Ltd. (TIL) is engaged in the business of Software Development.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 2.04 %
- ROE 2.62 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -7.86% over past five years.
- Company has a low return on equity of 2.48% over last 3 years.
- Company has high debtors of 211 days.
- Working capital days have increased from 124 days to 191 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 7.20 | 10.24 | 16.16 | 18.93 | 21.26 | 23.39 | 14.21 | 10.73 | 7.87 | |
| 6.76 | 7.83 | 14.43 | 17.48 | 20.64 | 22.00 | 13.11 | 9.69 | 6.90 | |
| Operating Profit | 0.44 | 2.41 | 1.73 | 1.45 | 0.62 | 1.39 | 1.10 | 1.04 | 0.97 |
| OPM % | 6.11% | 23.54% | 10.71% | 7.66% | 2.92% | 5.94% | 7.74% | 9.69% | 12.33% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.59 | 1.55 | 1.22 | 0.35 | 1.10 | 0.92 | 0.90 | 0.88 |
| Profit before tax | 0.28 | 1.82 | 0.15 | 0.19 | 0.23 | 0.26 | 0.17 | 0.14 | 0.09 |
| Tax % | 25.00% | 22.53% | -113.33% | -57.89% | 34.78% | 26.92% | 23.53% | -35.71% | |
| 0.21 | 1.41 | 0.32 | 0.30 | 0.16 | 0.19 | 0.13 | 0.18 | 0.09 | |
| EPS in Rs | 0.60 | 4.05 | 0.92 | 0.86 | 0.46 | 0.55 | 0.37 | 0.52 | 0.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -8% |
| 3 Years: | -20% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | -11% |
| 3 Years: | 4% |
| TTM: | -53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 |
| Reserves | 0.22 | 1.63 | 2.59 | 2.90 | 3.05 | 3.15 | 3.28 | 3.46 | 3.55 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.30 | 1.06 | 5.76 | 4.53 | 4.45 | 2.34 | 1.75 | 1.29 | 0.88 | |
| Total Liabilities | 4.01 | 6.18 | 11.84 | 10.92 | 10.99 | 8.98 | 8.52 | 8.24 | 7.92 |
| 1.38 | 2.92 | 5.99 | 4.77 | 4.42 | 3.23 | 2.32 | 1.41 | 0.53 | |
| CWIP | 1.02 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.61 | 3.14 | 5.85 | 6.15 | 6.57 | 5.75 | 6.20 | 6.83 | 7.39 | |
| Total Assets | 4.01 | 6.18 | 11.84 | 10.92 | 10.99 | 8.98 | 8.52 | 8.24 | 7.92 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| 0.63 | 1.30 | 0.00 | -0.24 | 0.05 | 0.00 | 0.00 | 0.00 | |
| -0.63 | -2.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.90 | 0.00 | -0.04 | -0.04 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.07 | 0.00 | -0.28 | 0.01 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.00 | -0.83 | 0.00 | -0.24 | 0.05 | 0.00 | 0.00 | 0.00 |
| CFO/OP | 143% | 54% | 0% | -10% | 18% | 0% | 0% | 0% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43.60 | 35.29 | 58.05 | 57.46 | 54.08 | 54.77 | 131.00 | 210.90 |
| Inventory Days | 75.84 | |||||||
| Days Payable | 459.81 | |||||||
| Cash Conversion Cycle | 43.60 | 35.29 | 58.05 | 57.46 | 54.08 | 54.77 | -252.96 | 210.90 |
| Working Capital Days | 71.99 | 88.04 | 20.10 | 42.23 | 46.87 | 60.08 | 121.24 | 191.17 |
| ROCE % | 41.22% | 3.69% | 4.18% | 4.40% | 2.68% | 2.04% |