CMS Info Systems Ltd
CMS Info Systems Limited is India's largest cash management company in terms of the number of ATM points and retail pick-up points as of March 31, 2021. The company is engaged in installing, maintaining, and managing assets and technology solutions on an end-to-end outsourced basis for banks, financial institutions, organized retail and e-commerce companies in India.
- Market Cap ₹ 4,947 Cr.
- Current Price ₹ 300
- High / Low ₹ 541 / 262
- Stock P/E 16.0
- Book Value ₹ 148
- Dividend Yield 2.16 %
- ROCE 17.6 %
- ROE 13.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Working capital days have increased from 75.9 days to 117 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 978 | 1,146 | 1,383 | 1,306 | 1,590 | 1,915 | 2,265 | 2,425 | 2,487 | |
| 830 | 948 | 1,129 | 1,012 | 1,190 | 1,377 | 1,665 | 1,798 | 1,891 | |
| Operating Profit | 147 | 198 | 254 | 294 | 400 | 538 | 599 | 627 | 596 |
| OPM % | 15% | 17% | 18% | 22% | 25% | 28% | 26% | 26% | 24% |
| 8 | 13 | 5 | 16 | 8 | 15 | 34 | 51 | 36 | |
| Interest | 1 | 7 | 7 | 8 | 14 | 20 | 16 | 18 | 19 |
| Depreciation | 32 | 54 | 57 | 63 | 92 | 132 | 150 | 161 | 208 |
| Profit before tax | 122 | 150 | 195 | 238 | 301 | 401 | 467 | 498 | 405 |
| Tax % | 34% | 36% | 31% | 29% | 26% | 26% | 26% | 25% | 25% |
| 80 | 96 | 135 | 169 | 224 | 297 | 347 | 372 | 303 | |
| EPS in Rs | 5.42 | 6.50 | 9.10 | 11.39 | 14.63 | 19.25 | 21.33 | 22.66 | 18.43 |
| Dividend Payout % | 0% | 25% | 20% | 13% | 17% | 25% | 27% | 42% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 9% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 2% |
| TTM: | -14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -4% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 148 | 148 | 148 | 148 | 153 | 154 | 163 | 164 | 165 |
| Reserves | 526 | 598 | 702 | 836 | 1,103 | 1,408 | 1,784 | 2,102 | 2,268 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | |
| 228 | 347 | 482 | 627 | 600 | 539 | 712 | 853 | 584 | |
| Total Liabilities | 902 | 1,093 | 1,333 | 1,612 | 1,856 | 2,101 | 2,659 | 3,120 | 3,238 |
| 264 | 381 | 426 | 533 | 750 | 869 | 836 | 857 | 1,155 | |
| CWIP | 1 | 3 | 4 | 23 | 44 | 20 | 18 | 164 | 113 |
| Investments | 92 | 12 | 57 | 112 | 124 | 279 | 485 | 616 | 374 |
| 545 | 697 | 846 | 943 | 938 | 932 | 1,319 | 1,482 | 1,596 | |
| Total Assets | 902 | 1,093 | 1,333 | 1,612 | 1,856 | 2,101 | 2,659 | 3,120 | 3,238 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 149 | 102 | 214 | 185 | 257 | 407 | 440 | 483 | 390 | |
| -89 | 6 | -119 | -149 | -326 | -323 | -325 | -266 | -270 | |
| -8 | -52 | -58 | -62 | 1 | -52 | -52 | -144 | -240 | |
| Net Cash Flow | 51 | 56 | 37 | -26 | -69 | 32 | 63 | 72 | -121 |
| Free Cash Flow | 129 | 71 | 131 | 135 | -27 | 215 | 334 | 331 | -16 |
| CFO/OP | 135% | 82% | 104% | 83% | 89% | 96% | 94% | 95% | 85% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 80 | 88 | 140 | 115 | 100 | 116 | 123 | 131 |
| Inventory Days | 170 | 82 | 182 | 151 | 233 | 238 | 122 | 122 | |
| Days Payable | 310 | 327 | 622 | 584 | 708 | 755 | 535 | 549 | |
| Cash Conversion Cycle | 73 | -60 | -156 | -300 | -318 | -374 | -401 | -291 | -296 |
| Working Capital Days | 66 | 62 | 46 | 45 | 59 | 60 | 60 | 50 | 117 |
| ROCE % | 22% | 25% | 27% | 28% | 30% | 27% | 24% | 18% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Mar 2030 (P) | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OCF to EBITDA Conversion % |
|
||||||||||
| ROCE (Post Tax) % |
|||||||||||
| Total ATM Business Points (ATM Managed) Number |
|||||||||||
| Vision AI (HAWKAI) Sites Number |
|||||||||||
| Order Book (Managed Services) INR Cr |
|||||||||||
| Number of Large BFSI Accounts (>50Cr Annual Rev) Number |
|||||||||||
| Target ATM Cash Business Base Number |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
19 Jun - The Nomination and Remuneration Committee of the Company has approved allotment of 365000 equity shares pursuant to CMS Employees Stock Option Plan 2016 ....
-
Announcement under Regulation 30 (LODR)-Closure of Buy Back
19 Jun - CMS Info Systems extinguished 49,39,126 shares after ₹167.93 crore buyback.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Jun - Company hereby submits a copy of the post buyback public announcement dated June 12, 2026 ("Post Buyback Public Announcement") which was published on June 13, …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 Jun - CMS Info Systems to attend virtual investor/analyst group meeting on June 9, 2026.
-
Clarificatory Letter From Mr. Rajiv Kaul, Exec VC & CEO - Intention To Participate In The Ongoing Buyback
3 Jun - June 3, 2026 clarification from CEO Rajiv Kaul on participating in CMS Info Systems' ongoing buyback.
Annual reports
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Sep 2025TranscriptAI SummaryPPT
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT REC
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT REC
-
Aug 2022Transcript PPT REC
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
Business Segments - FY26:[1]
a) Cash Management (60%):[2] [3]
The company is in the business across all major cash management business segments with a market share of 40%+. The segment is divided into:
a) ATM Management Solutions (58% in FY26 vs 59% in FY25):[4][5][6]
The company offers cash processing, cassette management, ATM replenishment, cash evacuation for banknote accepting/ recycling, day-end reporting, and reconciliation. In March 2026, it announced the acquisition of the ATM Managed Services business of Financial Software and Systems Pvt Ltd for a purchase consideration of up to Rs. 115 Cr. The deal will add around 8,000 ATMs to the managed portfolio, increasing it from about 31,000 to 39,000 machines, and is expected to be completed in Q1 FY27. This business is expected to grow at approximately 11% CAGR through FY30.
b) Retail and Currency Logistics (26% in FY26 vs 29% in FY25):[4][7]
The company offers an integrated cash management solution through its Retail 360 platform, including cash pick-up and deposit, Cash-X, and retail cash vault services. Its cash-in-transit network enables the secure movement of currency between bank branches and currency chests across cities. The company’s market share in retail cash management has risen to 38% (up 400 bps in 2 years), and the segment is expected to grow at over 11% CAGR through FY30.
c) Technology & Payment Solutions (16% in FY26 vs 12% in FY25):[4][7]
The company offers Hawkai, a Vision AI surveillance platform that upgrades CCTV
into intelligent monitoring with real-time
analytics, cloud storage, and AI-based threat detection. Its ALGO software enables vendor-agnostic ATM management, product personalization, and secure cash replenishment using AI, GPS, and facial recognition. This business is expected to grow at approximately 20% CAGR through FY30.
In FY26, the company acquired Securens for Rs. 75 Cr; the combined CMS + Securens business became the leading player in BFSI Vision AI with 36% market share.[8]
b) Managed Services (40%):[9][10][4]
The company offers Banking automation product deployment and AMC, Brown Label ATMs, and managed services for banks, Software solutions including multi-vendor software and automation solutions, and Remote Monitoring Technology solutions. It is ranked as the Top 3 managed services providers in India. It also offers card personalisation services, issuing and managing over 11 Mn banking cards annually.