Zuari Agro Chemicals Ltd
Zuari Agro Chemicals Ltd is in the business of manufacturing, trading and marketing of chemical fertilisers and fertiliser products.
The Company caters to the demand of the farmers across the country, through its “Jai Kisaan” brand of Fertilisers. [1]
- Market Cap ₹ 841 Cr.
- Current Price ₹ 200
- High / Low ₹ 260 / 128
- Stock P/E 2.73
- Book Value ₹ 379
- Dividend Yield 0.00 %
- ROCE 10.2 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.53 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -8.92% over past five years.
- Company has a low return on equity of 8.49% over last 3 years.
- Promoters have pledged 38.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8,229 | 7,865 | 7,302 | 7,613 | 7,611 | 6,377 | 7,265 | 8,103 | 3,042 | 2,404 | 3,590 | 4,553 | 5,037 | |
7,872 | 7,524 | 7,092 | 7,313 | 7,334 | 5,905 | 6,722 | 7,783 | 3,382 | 2,369 | 3,351 | 4,216 | 4,602 | |
Operating Profit | 358 | 342 | 210 | 300 | 277 | 472 | 542 | 320 | -340 | 35 | 239 | 337 | 434 |
OPM % | 4% | 4% | 3% | 4% | 4% | 7% | 7% | 4% | -11% | 1% | 7% | 7% | 9% |
91 | 95 | 138 | 71 | 50 | 23 | 113 | -11 | 124 | 146 | 220 | 616 | -525 | |
Interest | 153 | 303 | 380 | 318 | 419 | 440 | 404 | 488 | 278 | 200 | 173 | 205 | 214 |
Depreciation | 29 | 38 | 34 | 30 | 66 | 77 | 83 | 87 | 68 | 68 | 67 | 79 | 92 |
Profit before tax | 267 | 95 | -66 | 23 | -157 | -22 | 169 | -266 | -562 | -88 | 218 | 668 | -396 |
Tax % | 32% | 22% | 14% | 29% | 22% | 40% | 14% | -3% | -37% | -44% | 22% | 19% | |
181 | 74 | -57 | 14 | -123 | -13 | 146 | -273 | -773 | -126 | 171 | 539 | -333 | |
EPS in Rs | 130.31 | 15.29 | -10.52 | 2.13 | -27.40 | -5.22 | 27.91 | -68.57 | -190.74 | -37.35 | 31.01 | 113.33 | -103.13 |
Dividend Payout % | 2% | 20% | -29% | 94% | -7% | -19% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -9% |
3 Years: | 14% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | -2% |
3 Years: | 29% |
TTM: | 254% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | 30% |
1 Year: | 50% |
Return on Equity | |
---|---|
10 Years: | -8% |
5 Years: | -23% |
3 Years: | 8% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
Reserves | 977 | 1,027 | 975 | 965 | 1,305 | 1,325 | 1,423 | 1,110 | 299 | 154 | 325 | 1,539 | 1,552 |
3,577 | 4,426 | 3,747 | 3,434 | 5,047 | 4,299 | 4,506 | 5,235 | 3,368 | 1,851 | 2,643 | 2,108 | 1,754 | |
1,467 | 1,001 | 1,284 | 1,678 | 1,617 | 1,914 | 2,279 | 2,886 | 2,845 | 3,297 | 3,201 | 1,361 | 1,693 | |
Total Liabilities | 6,034 | 6,496 | 6,048 | 6,118 | 8,011 | 7,580 | 8,250 | 9,273 | 6,554 | 5,344 | 6,211 | 5,050 | 5,041 |
345 | 374 | 450 | 488 | 1,829 | 1,793 | 1,798 | 1,835 | 1,862 | 1,431 | 1,424 | 1,940 | 1,932 | |
CWIP | 50 | 134 | 282 | 424 | 102 | 143 | 147 | 154 | 168 | 78 | 320 | 19 | 62 |
Investments | 1 | 1 | 206 | 209 | 774 | 878 | 911 | 815 | 855 | 952 | 1,126 | 1,242 | 1,226 |
5,637 | 5,987 | 5,111 | 4,998 | 5,306 | 4,767 | 5,395 | 6,469 | 3,668 | 2,883 | 3,341 | 1,848 | 1,821 | |
Total Assets | 6,034 | 6,496 | 6,048 | 6,118 | 8,011 | 7,580 | 8,250 | 9,273 | 6,554 | 5,344 | 6,211 | 5,050 | 5,041 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1,922 | 919 | 839 | -869 | 1,097 | 293 | -355 | 2,635 | 1,521 | 571 | 95 | ||
-105 | -149 | -286 | -489 | -40 | -63 | -103 | -16 | -171 | -137 | 426 | ||
2,364 | -952 | -547 | 1,363 | -1,003 | -148 | 360 | -2,404 | -1,188 | -296 | -697 | ||
Net Cash Flow | 338 | -182 | 6 | 5 | 54 | 82 | -98 | 215 | 162 | 138 | -176 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 166 | 201 | 188 | 159 | 197 | 198 | 170 | 176 | 266 | 69 | 64 | 63 |
Inventory Days | 57 | 55 | 55 | 61 | 45 | 56 | 74 | 107 | 94 | 52 | 78 | 47 |
Days Payable | 56 | 32 | 45 | 70 | 54 | 86 | 102 | 118 | 339 | 96 | 91 | 57 |
Cash Conversion Cycle | 168 | 224 | 198 | 149 | 188 | 168 | 142 | 164 | 22 | 25 | 52 | 53 |
Working Capital Days | 173 | 223 | 194 | 153 | 177 | 158 | 148 | 152 | 22 | -113 | -14 | 49 |
ROCE % | 8% | 5% | 7% | 5% | 8% | 10% | 5% | -5% | 3% | 13% | 10% |
Documents
Announcements
- Certificate Of Compliance In Terms Of Reg 40(10) Of SEBI (LODR)Issued By PCS For The Year Ended 31-03-24 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Compliance certificate under Reg 74(5) of SEBI(Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2024.
-
Compliance Certificate-Regulation 7(3) Of SEBI (LODR) Regulations, 2015.
5 Apr - Compliance Certificate under Regulation 7(3) of SEBI (LODR) Regulations, 2015 during the period 1-4-23 to 31-03-24 by the Company''s RTA, Link Intime India Private Limited
- Closure of Trading Window 27 Mar
- Disclosure Under Regulation 30 Of SEBI (LODR} Regulations, 2015- Execution Of Sale Deed For Sale Of Land 21 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2019TranscriptPPT
Products & Brands
ZACL currently is in the business of manufacturing and marketing of Single Super Phosphate (SSP) fertilizers from its manufacturing facility of 2,00,000 MT Granulated SSP at MIDC, Mahad (Maharashtra).[1]
The co sells different products under Jai Kisaan brand portfolio which include:
Fertilisers: Samarth, Sampatti, Sampurna, Samrat, SOP, Urea & Suraksha.
Specialty Fertilisers: Atom 61, Boon 45, Boost 52, Calnit 19, Poorna 19, Sanjeevni, Satej, Sulpho 50.
Organic Manure: JK Compost
Micro nutrients: Adbor, Gandhak 90, Granubor Natur, Zinc 21. [2]