Zuari Agro Chemicals Ltd
Incorporated in 1967, Zuari Agro Chemicals Ltd manufactures, trades and marikets chemical fertilizers and fertilizer
products[1]
- Market Cap ₹ 809 Cr.
- Current Price ₹ 192
- High / Low ₹ 260 / 135
- Stock P/E 38.0
- Book Value ₹ 48.2
- Dividend Yield 0.00 %
- ROCE 0.94 %
- ROE -50.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.99 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoters have pledged 46.8% of their holding.
- Earnings include an other income of Rs.145 Cr.
- Debtor days have increased from 85.1 to 113 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,233 | 5,173 | 5,504 | 5,264 | 4,077 | 4,648 | 4,731 | 50 | 0 | 83 | 165 | 83 | 69 | |
5,025 | 4,996 | 5,281 | 5,071 | 3,780 | 4,303 | 4,639 | 634 | 165 | 91 | 189 | 107 | 92 | |
Operating Profit | 208 | 177 | 223 | 193 | 296 | 344 | 92 | -584 | -165 | -8 | -24 | -24 | -23 |
OPM % | 4% | 3% | 4% | 4% | 7% | 7% | 2% | -1,162% | -149,673% | -9% | -15% | -28% | -33% |
57 | 125 | 49 | 103 | -7 | 53 | -23 | 758 | 50 | 45 | 501 | 150 | 145 | |
Interest | 210 | 260 | 233 | 301 | 330 | 316 | 377 | 157 | 118 | 116 | 101 | 101 | 98 |
Depreciation | 24 | 21 | 18 | 32 | 39 | 43 | 43 | 8 | 4 | 4 | 4 | 3 | 3 |
Profit before tax | 30 | 21 | 21 | -37 | -80 | 39 | -351 | 10 | -237 | -82 | 371 | 21 | 21 |
Tax % | 20% | -26% | 40% | -75% | -24% | 22% | -6% | 2,090% | 0% | 1% | 21% | 0% | |
24 | 26 | 12 | -9 | -60 | 30 | -329 | -189 | -237 | -83 | 294 | 21 | 21 | |
EPS in Rs | 5.81 | 6.22 | 2.94 | -2.15 | -14.35 | 7.21 | -78.21 | -45.00 | -56.38 | -19.84 | 69.87 | 5.09 | 5.05 |
Dividend Payout % | 52% | 48% | 68% | -93% | -7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -34% |
5 Years: | -55% |
3 Years: | 810% |
TTM: | -55% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 17% |
TTM: | -83% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 18% |
3 Years: | 14% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -50% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
Reserves | 752 | 764 | 761 | 747 | 620 | 632 | 274 | 75 | -151 | -193 | 128 | 161 |
2,914 | 2,614 | 2,382 | 3,353 | 3,096 | 3,140 | 3,521 | 1,804 | 909 | 1,229 | 656 | 632 | |
674 | 956 | 1,244 | 764 | 949 | 1,246 | 1,869 | 1,735 | 2,428 | 2,103 | 260 | 240 | |
Total Liabilities | 4,382 | 4,376 | 4,430 | 4,906 | 4,707 | 5,060 | 5,706 | 3,656 | 3,229 | 3,180 | 1,087 | 1,075 |
188 | 236 | 266 | 369 | 487 | 506 | 545 | 493 | 80 | 75 | 65 | 62 | |
CWIP | 81 | 78 | 98 | 89 | 129 | 114 | 119 | 121 | 0 | 0 | 1 | 2 |
Investments | 198 | 329 | 329 | 371 | 911 | 886 | 751 | 1,175 | 1,184 | 1,549 | 867 | 872 |
3,916 | 3,733 | 3,737 | 4,078 | 3,180 | 3,554 | 4,291 | 1,868 | 1,965 | 1,557 | 154 | 137 | |
Total Assets | 4,382 | 4,376 | 4,430 | 4,906 | 4,707 | 5,060 | 5,706 | 3,656 | 3,229 | 3,180 | 1,087 | 1,075 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
103 | 357 | 639 | -397 | 786 | 279 | -76 | 2,065 | 525 | 539 | 9 | 3 | |
-106 | -32 | -237 | -374 | -2 | -17 | -39 | 56 | -83 | 95 | 683 | 129 | |
-173 | -481 | -403 | 773 | -785 | -235 | 89 | -2,076 | -437 | -685 | -689 | -116 | |
Net Cash Flow | -176 | -155 | -1 | 2 | -1 | 27 | -26 | 45 | 4 | -51 | 4 | 16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 207 | 202 | 176 | 188 | 198 | 173 | 186 | 5,964 | 33 | 47 | 95 | 113 |
Inventory Days | 51 | 51 | 48 | 37 | 55 | 71 | 124 | 2,396 | 9,380 | 118 | 105 | 164 |
Days Payable | 41 | 53 | 80 | 45 | 74 | 99 | 151 | 13,217 | 131,144 | 797 | 523 | 781 |
Cash Conversion Cycle | 216 | 200 | 143 | 180 | 179 | 145 | 159 | -4,857 | -121,731 | -631 | -323 | -504 |
Working Capital Days | 211 | 195 | 147 | 190 | 165 | 148 | 147 | -3,942 | -2,449,581 | -822 | -346 | -752 |
ROCE % | 7% | 6% | 8% | 8% | 8% | 10% | 4% | -19% | -9% | 4% | -1% | 1% |
Documents
Announcements
-
Details Of KMP Under Regulation 30(5) Of LODR
1 Oct - Details of Key Managerial Personnel disclosed.
-
Appointment of Company Secretary and Compliance Officer
1 Oct - Appointment of Ms. Asheeba Pereira as Company Secretary.
-
Board Meeting Outcome for Outcome Of The Board Meeting
1 Oct - Appointment of Ms. Asheeba Pereira as Company Secretary.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
30 Sep - Resignation of Mr. Manoj Dere as Company Secretary.
- Closure of Trading Window 30 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2019TranscriptPPT
Business Overview:[1][2]
ZACL is the flagship company of Adventz Group. It is also the holding company for the other agri-business operations of the Adventz Group. Company is a single-window agricultural solution provider and manufacturer of high-quality complex fertilizers of various grades along with micro nutrients and speciality fertilizers. Company manufactures and markets Single Super Phosphate (SSP) through its brand Jai Kisaan