Saraswati Commercial (India) Ltd

Saraswati Commercial (India) Ltd

₹ 9,250 -2.63%
05 Jun - close price
About

Incorporated in 1983, Saraswati Commercial (India) Ltd deals in shares and securities & lending[1]

Key Points

Business Overview:[1][2][3]
SCIL is a Systemically Important Non
deposit-taking Non-Banking Financial
Company registered with RBI under the category of Investment and Credit Company.
It is in the business of investment in shares
and securities and lending activities. Company is identified for categorization as NBFC -Middle Layer under Scale Based Regulation, as the asset size of the company together with other NBFCs in a group is 1000+ crores.

  • Market Cap 1,014 Cr.
  • Current Price 9,250
  • High / Low 16,269 / 8,650
  • Stock P/E 11.0
  • Book Value 10,050
  • Dividend Yield 0.00 %
  • ROCE 10.9 %
  • ROE 8.92 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.92 times its book value
  • Company has delivered good profit growth of 34.0% CAGR over last 5 years
  • Promoter holding has increased by 0.89% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
-18 30 29 40 30 68 78 -45 -26 31 73 33 -16
Interest 1 0 0 0 1 0 0 1 1 0 1 1 1
1 1 1 1 1 1 2 1 1 2 1 1 2
Financing Profit -20 28 28 39 29 67 77 -46 -28 29 72 30 -19
Financing Margin % 113% 96% 96% 97% 95% 98% 98% 103% 108% 93% 98% 92% 113%
0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -20 28 28 39 29 67 77 -46 -28 29 72 30 -19
Tax % -13% 14% 14% 14% 22% 22% 17% -15% -19% 19% 16% 18% -13%
-17 24 24 33 22 52 63 -39 -23 24 60 25 -16
EPS in Rs -168.75 237.11 231.09 323.53 217.21 509.27 614.91 -382.56 -209.42 215.17 550.23 225.84 -148.83
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 11 16 9 1 28 87 24 128 75 121
Interest 4 3 0 0 0 2 1 2 2 2 3
1 3 2 2 14 2 2 3 3 5 6
Financing Profit 14 5 14 8 -13 25 84 19 123 69 112
Financing Margin % 72% 48% 84% 81% -959% 89% 96% 80% 96% 91% 93%
0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 14 5 14 8 -13 25 84 19 123 69 112
Tax % 0% -2% -17% 10% -26% 14% 22% 39% 16% 22% 18%
14 5 16 7 -10 21 65 12 104 53 92
EPS in Rs 159.46 67.44 -96.01 213.11 630.35 113.51 1,008.84 487.45 842.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 34%
3 Years: 71%
TTM: 60%
Compounded Profit Growth
10 Years: 21%
5 Years: 34%
3 Years: 99%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: 57%
1 Year: -31%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 10%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.64 0.64 1 1 1 1 1 1 1 1 1
Reserves 35 115 128 135 156 278 426 437 696 966 1,100
Borrowing 42 8 32 0 10 5 28 22 0 43 0
5 9 1 1 1 15 34 30 73 98 117
Total Liabilities 82 133 162 137 168 299 488 490 770 1,109 1,218
0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 51 97 119 117 137 292 474 489 762 1,084 1,097
32 36 42 20 31 7 14 2 8 25 121
Total Assets 82 133 162 137 168 299 488 490 770 1,109 1,218

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-16 -23 -6 -16 -18 -5 50 27 33 9 -114
20 27 8 16 16 4 -81 -22 -7 -108 139
-4 -3 -3 -0 9 -7 33 -7 -24 120 -45
Net Cash Flow 0 2 -1 -0 7 -7 2 -2 2 20 -21
Free Cash Flow -16 -23 -6 -16 -18 -5 50 27 33 9 -114
CFO/OP -80% -283% -35% -195% 136% -19% 68% 185% 36% 33% -86%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 39% 7% 13% 5% -7% 10% 18% 3% 18% 6% 9%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capital to Risk Weighted Assets Ratio (CRAR)
Percentage ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Employee Strength
Count ・Standalone data
Investment Portfolio (Standalone)
INR Lakhs ・Standalone data
Loan Portfolio (Standalone)
INR Lakhs ・Standalone data
Total Assets (Standalone)
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 73.99% 73.99% 73.99% 73.99% 74.88%
27.67% 27.68% 27.68% 27.67% 27.68% 27.68% 27.69% 26.01% 26.01% 26.01% 26.01% 25.12%
No. of Shareholders 1,7961,7801,7651,9991,9702,9363,1063,1753,1303,1612,9682,905

Documents