Zota Health Care Ltd

Zota Health Care Ltd

₹ 1,204 -4.41%
08 Jun - close price
About

Zota Health Care Limited is a renowned pharmaceutical company that manufactures, markets, and exports pharmaceutical, ayurvedic, nutraceutical, and over-the-counter (OTC) products across boundaries into the semi-regulated and regulated markets of Asian Countries markets of African Countries, Russian Countries & Latin America.[1]

Key Points

Business segments & Revenue 9MFY26[1][2]
A. Domestic sales (13%):[3] The company’s domestic marketing business(oldest vertical) is supported by a distribution network of 1,050+ distributors and a portfolio of 4,000+ products across multiple therapeutic segments. It sources formulations from domestic manufacturers, including those recognised by global health agencies, and distributes them across the country.

  • Market Cap 4,170 Cr.
  • Current Price 1,204
  • High / Low 1,740 / 917
  • Stock P/E 146
  • Book Value 256
  • Dividend Yield 0.08 %
  • ROCE 6.68 %
  • ROE 4.74 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 94.7% CAGR over last 5 years

Cons

  • Stock is trading at 4.70 times its book value
  • Promoter holding has decreased over last quarter: -1.25%
  • Company has a low return on equity of 4.36% over last 3 years.
  • Earnings include an other income of Rs.12.4 Cr.
  • Company has high debtors of 157 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
36.26 35.25 41.15 42.83 47.35 52.20 59.01 68.13 77.93 78.01 99.42 108.88 120.70
35.68 34.64 38.06 40.71 46.97 49.25 55.77 66.82 73.99 70.86 88.62 100.61 115.35
Operating Profit 0.58 0.61 3.09 2.12 0.38 2.95 3.24 1.31 3.94 7.15 10.80 8.27 5.35
OPM % 1.60% 1.73% 7.51% 4.95% 0.80% 5.65% 5.49% 1.92% 5.06% 9.17% 10.86% 7.60% 4.43%
0.77 0.36 0.63 0.38 0.69 0.47 0.97 1.69 1.50 2.23 3.27 3.80 3.11
Interest 0.01 0.05 0.25 0.00 0.06 0.42 0.52 0.04 0.08 0.04 0.09 0.05 0.08
Depreciation 0.66 0.55 0.77 0.83 0.86 0.68 0.73 0.82 0.94 0.80 0.91 0.99 1.25
Profit before tax 0.68 0.37 2.70 1.67 0.15 2.32 2.96 2.14 4.42 8.54 13.07 11.03 7.13
Tax % 1.47% 43.24% 33.70% 30.54% -46.67% 31.90% 20.61% 2.80% 41.18% 30.91% 24.18% 45.60% 14.45%
0.65 0.21 1.79 1.16 0.22 1.58 2.35 2.08 2.60 5.90 9.91 6.01 6.09
EPS in Rs 0.26 0.08 0.69 0.45 0.09 0.60 0.86 0.75 0.91 1.98 3.23 1.78 1.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
56 64 70 77 85 95 106 131 138 166 256 407
47 55 60 66 77 90 105 116 130 160 245 375
Operating Profit 8 10 10 11 8 5 1 15 8 6 11 32
OPM % 15% 15% 14% 14% 9% 5% 1% 12% 6% 4% 4% 8%
0 0 0 2 2 2 2 2 3 2 5 12
Interest 1 1 1 0 0 0 0 0 0 0 1 0
Depreciation 2 1 1 1 1 2 3 3 2 3 3 4
Profit before tax 6 8 8 11 8 4 -0 14 9 5 12 40
Tax % 33% 34% 34% 36% 29% 29% -47% 25% 24% 31% 27% 30%
4 5 6 7 6 3 -0 11 7 3 9 28
EPS in Rs 2.12 2.54 2.76 2.96 2.26 1.12 -0.07 4.21 2.62 1.31 3.01 8.06
Dividend Payout % 34% 28% 52% 72% 32% 89% -1,535% 36% 38% 76% 33% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 31%
3 Years: 44%
TTM: 59%
Compounded Profit Growth
10 Years: 19%
5 Years: 95%
3 Years: 67%
TTM: 232%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 58%
1 Year: 28%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 18 18 25 25 25 25 26 29 35
Reserves 4 7 13 52 51 44 42 66 69 96 289 854
5 2 4 0 0 0 0 0 0 15 0 22
15 20 23 22 21 20 19 34 30 37 62 106
Total Liabilities 38 44 54 92 90 88 86 125 125 173 380 1,016
8 7 7 10 10 15 14 13 11 12 12 582
CWIP 0 1 2 0 2 0 0 0 3 5 6 0
Investments 0 0 0 26 16 14 10 35 10 7 116 0
30 36 45 56 63 59 62 78 101 150 246 434
Total Assets 38 44 54 92 90 88 86 125 125 173 380 1,016

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 5 3 -4 -3 6 -1 14 -10 -30 -22 -46
-1 -1 -2 -26 9 -4 4 -27 13 -9 -148 -515
-4 -3 -2 33 -6 -3 -2 14 -4 38 171 561
Net Cash Flow 0 1 -1 2 -1 -1 1 1 -1 -1 1 0
Free Cash Flow 4 3 1 -6 -6 -1 -2 12 -14 -35 -26 -66
CFO/OP 76% 76% 62% -4% -12% 146% -116% 113% -102% -460% -164% -110%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 77 90 88 109 95 112 99 107 115 162 147 157
Inventory Days 175 141 193 174 207 139 139 116 148 139 138 133
Days Payable 116 126 148 118 103 82 77 76 102 107 107 122
Cash Conversion Cycle 135 105 133 165 199 169 161 147 161 194 178 168
Working Capital Days 67 85 106 151 175 152 143 112 153 172 177 155
ROCE % 32% 36% 33% 23% 11% 6% -2% 18% 9% 5% 6% 7%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Davaindia Stores
Number

Log in to view insights

Please log in to see hidden values.

Login
Domestic Marketing Distributors
Number
Davaindia COCO Stores
Number
Davaindia Portfolio SKUs
Number
Export Dossiers Registered
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.12% 66.16% 66.15% 66.15% 64.44% 62.40% 62.02% 59.72% 57.42% 55.81% 50.64% 49.38%
0.04% 0.02% 0.00% 0.00% 0.01% 0.01% 0.24% 0.87% 3.82% 3.49% 8.09% 8.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.99% 1.03% 3.08% 4.25% 4.95% 7.22% 6.40%
31.84% 33.83% 33.85% 33.85% 35.55% 36.60% 36.71% 36.33% 34.52% 35.75% 34.06% 36.00%
No. of Shareholders 7,1077,2857,5897,4357,6618,9379,76310,38910,35411,85513,18514,005

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls