Zenith Steel Pipes & Industries Ltd

Zenith Steel Pipes & Industries Ltd

₹ 7.40 0.41%
12 Dec - close price
About

Incorporated 1960, Zenith Steel Pipes & Industries Ltd does manufacturing and selling of ERW And SAW Pipes[1]

Key Points

Business Overview:[1]
Company is a manufacturer and supplier of ERW Black and Hot Galvanized pipes of Diameters from ½ inch to 20 inch, and Spirally Welded Pipes (HSAW) from 18 inch to 100 inch OD (457 mm to 2540 mm OD) which is used in the bulk transportation of water

  • Market Cap 105 Cr.
  • Current Price 7.40
  • High / Low 10.3 / 5.65
  • Stock P/E 23.3
  • Book Value -17.7
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 3.27% over past five years.
  • Promoter holding is low: 15.6%
  • Contingent liabilities of Rs.52.4 Cr.
  • Earnings include an other income of Rs.20.6 Cr.
  • Company has high debtors of 173 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
49.85 24.89 30.55 24.40 27.74 45.84 43.06 28.50 30.07 35.69 24.82 18.92 14.04
66.53 24.59 28.36 25.48 34.27 45.23 36.33 31.15 30.64 35.68 26.86 23.37 19.47
Operating Profit -16.68 0.30 2.19 -1.08 -6.53 0.61 6.73 -2.65 -0.57 0.01 -2.04 -4.45 -5.43
OPM % -33.46% 1.21% 7.17% -4.43% -23.54% 1.33% 15.63% -9.30% -1.90% 0.03% -8.22% -23.52% -38.68%
4.81 0.62 -0.31 0.11 0.39 0.13 4.46 1.83 1.24 0.91 5.93 6.51 7.25
Interest 1.46 1.02 0.98 0.72 0.73 0.74 0.73 0.61 0.62 0.63 0.62 0.62 0.63
Depreciation 0.62 0.59 0.64 0.67 0.67 0.67 0.57 0.48 0.49 0.49 0.49 0.49 0.47
Profit before tax -13.95 -0.69 0.26 -2.36 -7.54 -0.67 9.89 -1.91 -0.44 -0.20 2.78 0.95 0.72
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-13.96 -0.69 0.26 -2.36 -7.54 -0.67 9.89 -1.92 -0.44 -0.20 2.78 0.96 0.72
EPS in Rs -0.98 -0.05 0.02 -0.17 -0.53 -0.05 0.70 -0.13 -0.03 -0.01 0.20 0.07 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
229.36 84.02 91.49 156.92 169.65 183.63 101.38 77.87 163.12 164.92 143.22 119.09 93.47
364.08 141.82 128.66 176.01 211.86 297.69 132.11 79.41 148.04 177.17 143.47 124.34 105.38
Operating Profit -134.72 -57.80 -37.17 -19.09 -42.21 -114.06 -30.73 -1.54 15.08 -12.25 -0.25 -5.25 -11.91
OPM % -58.74% -68.79% -40.63% -12.17% -24.88% -62.11% -30.31% -1.98% 9.24% -7.43% -0.17% -4.41% -12.74%
-41.18 2.50 22.53 0.80 16.16 7.19 12.56 -5.72 7.86 3.80 5.07 9.91 20.60
Interest 21.04 9.39 10.43 8.67 7.69 7.29 4.53 3.47 6.99 3.48 2.93 2.48 2.50
Depreciation 6.52 6.29 6.11 6.24 7.33 6.01 5.65 2.84 2.67 2.45 2.58 1.95 1.94
Profit before tax -203.46 -70.98 -31.18 -33.20 -41.07 -120.17 -28.35 -13.57 13.28 -14.38 -0.69 0.23 4.25
Tax % 0.00% 0.13% 4.78% 0.00% 0.00% 0.00% 0.00% 0.00% 12.42% 0.00% 0.00% 0.00%
-203.46 -71.07 -32.66 -33.20 -41.07 -120.17 -28.34 -13.58 11.63 -14.38 -0.70 0.23 4.26
EPS in Rs -15.50 -5.41 -2.49 -2.53 -3.13 -9.15 -2.16 -0.95 0.82 -1.01 -0.05 0.02 0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 3%
3 Years: -10%
TTM: -37%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: -50%
TTM: -36%
Stock Price CAGR
10 Years: 27%
5 Years: 52%
3 Years: 10%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 131.28 131.28 131.28 131.28 131.28 131.28 131.28 142.28 142.28 142.28 142.28 142.28 142.28
Reserves -82.24 -153.30 -185.96 -219.43 -259.78 -373.06 -382.53 -396.00 -384.20 -398.40 -399.14 -399.03 -393.82
280.93 276.98 291.05 299.97 295.95 283.23 246.91 227.93 227.46 219.35 215.15 215.19 215.31
150.70 110.60 123.25 141.16 178.83 194.63 184.24 161.73 206.88 205.67 223.67 200.11 190.97
Total Liabilities 480.67 365.56 359.62 352.98 346.28 236.08 179.90 135.94 192.42 168.90 181.96 158.55 154.74
103.60 97.15 97.14 91.98 80.33 74.55 65.87 48.03 44.38 44.64 43.61 41.80 40.93
CWIP 22.14 17.04 13.26 12.70 12.78 14.44 0.00 0.00 0.00 0.99 0.82 1.20 1.29
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
354.92 251.36 249.21 248.29 253.16 147.08 114.02 87.91 148.04 123.27 137.53 115.55 112.52
Total Assets 480.67 365.56 359.62 352.98 346.28 236.08 179.90 135.94 192.42 168.90 181.96 158.55 154.74

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-79.16 -30.65 -5.30 7.06 4.13 21.20 24.93 16.44 -1.17 17.90 4.74 7.31
-10.79 46.51 7.37 -2.47 4.87 -0.13 14.06 -0.65 7.71 -3.24 -2.47 -2.58
11.75 -16.37 1.31 -7.05 -7.47 -20.86 -40.99 -15.45 -7.46 -11.34 -7.12 -2.49
Net Cash Flow -78.20 -0.51 3.38 -2.46 1.54 0.21 -1.99 0.34 -0.92 3.32 -4.84 2.24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 183.23 448.58 435.14 293.47 249.57 71.68 31.75 56.86 112.13 104.22 150.57 173.35
Inventory Days 17.30 78.18 98.69 37.76 9.86 2.99 32.17 82.79 107.92 62.38 90.80 52.21
Days Payable 92.53 173.03 217.59 180.44 195.49 213.77 325.67 309.25 346.42 277.39 408.76 603.80
Cash Conversion Cycle 108.00 353.73 316.23 150.79 63.95 -139.11 -261.75 -169.60 -126.37 -110.79 -167.38 -378.24
Working Capital Days -56.02 -447.54 -536.87 -392.94 -421.00 -631.63 -1,073.79 -1,357.40 -604.38 -697.44 -755.15 -913.77
ROCE % -31.42% -18.80% -8.45% -10.89% -17.29% -101.76% -128.38%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64%
0.29% 0.29% 0.29% 0.20% 0.12% 0.08% 0.08% 0.08% 0.08% 0.02% 0.02% 0.02%
84.08% 84.07% 84.08% 84.17% 84.23% 84.29% 84.29% 84.29% 84.29% 84.34% 84.35% 84.34%
No. of Shareholders 75,58375,93875,29274,86373,26175,23081,77081,95282,18482,76283,24881,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents