Zenith Steel Pipes & Industries Ltd
Incorporated 1960, Zenith Steel Pipes & Industries Ltd does manufacturing and selling of ERW And SAW Pipes[1]
- Market Cap ₹ 100 Cr.
- Current Price ₹ 7.05
- High / Low ₹ 10.6 / 5.65
- Stock P/E 29.8
- Book Value ₹ -18.0
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of 3.27% over past five years.
- Promoter holding is low: 15.6%
- Contingent liabilities of Rs.52.4 Cr.
- Earnings include an other income of Rs.14.6 Cr.
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
229 | 84 | 91 | 157 | 170 | 184 | 101 | 78 | 163 | 165 | 143 | 119 | 110 | |
364 | 142 | 129 | 176 | 212 | 298 | 132 | 79 | 148 | 177 | 143 | 124 | 117 | |
Operating Profit | -135 | -58 | -37 | -19 | -42 | -114 | -31 | -2 | 15 | -12 | -0 | -5 | -7 |
OPM % | -59% | -69% | -41% | -12% | -25% | -62% | -30% | -2% | 9% | -7% | -0% | -4% | -6% |
-41 | 2 | 23 | 1 | 16 | 7 | 13 | -6 | 8 | 4 | 5 | 10 | 15 | |
Interest | 21 | 9 | 10 | 9 | 8 | 7 | 5 | 3 | 7 | 3 | 3 | 2 | 2 |
Depreciation | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 3 | 3 | 2 | 3 | 2 | 2 |
Profit before tax | -203 | -71 | -31 | -33 | -41 | -120 | -28 | -14 | 13 | -14 | -1 | 0 | 3 |
Tax % | 0% | 0% | 5% | 0% | 0% | 0% | 0% | 0% | 12% | 0% | 0% | 0% | |
-203 | -71 | -33 | -33 | -41 | -120 | -28 | -14 | 12 | -14 | -1 | 0 | 3 | |
EPS in Rs | -15.50 | -5.41 | -2.49 | -2.53 | -3.13 | -9.15 | -2.16 | -0.95 | 0.82 | -1.01 | -0.05 | 0.02 | 0.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | -10% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 15% |
3 Years: | -50% |
TTM: | 6820% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 49% |
3 Years: | 10% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 142 | 142 | 142 | 142 | 142 |
Reserves | -82 | -153 | -186 | -219 | -260 | -373 | -383 | -396 | -384 | -398 | -399 | -399 |
281 | 277 | 291 | 300 | 296 | 283 | 247 | 228 | 227 | 219 | 215 | 215 | |
151 | 111 | 123 | 141 | 179 | 195 | 184 | 162 | 207 | 206 | 224 | 200 | |
Total Liabilities | 481 | 366 | 360 | 353 | 346 | 236 | 180 | 136 | 192 | 169 | 182 | 159 |
104 | 97 | 97 | 92 | 80 | 75 | 66 | 48 | 44 | 45 | 44 | 42 | |
CWIP | 22 | 17 | 13 | 13 | 13 | 14 | 0 | 0 | 0 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
355 | 251 | 249 | 248 | 253 | 147 | 114 | 88 | 148 | 123 | 138 | 116 | |
Total Assets | 481 | 366 | 360 | 353 | 346 | 236 | 180 | 136 | 192 | 169 | 182 | 159 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-79 | -31 | -5 | 7 | 4 | 21 | 25 | 16 | -1 | 18 | 5 | 7 | |
-11 | 47 | 7 | -2 | 5 | -0 | 14 | -1 | 8 | -3 | -2 | -3 | |
12 | -16 | 1 | -7 | -7 | -21 | -41 | -15 | -7 | -11 | -7 | -2 | |
Net Cash Flow | -78 | -1 | 3 | -2 | 2 | 0 | -2 | 0 | -1 | 3 | -5 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 183 | 449 | 435 | 293 | 250 | 72 | 32 | 57 | 112 | 104 | 151 | 173 |
Inventory Days | 17 | 78 | 99 | 38 | 10 | 3 | 32 | 83 | 108 | 62 | 91 | 52 |
Days Payable | 93 | 173 | 218 | 180 | 195 | 214 | 326 | 309 | 346 | 277 | 409 | 604 |
Cash Conversion Cycle | 108 | 354 | 316 | 151 | 64 | -139 | -262 | -170 | -126 | -111 | -167 | -379 |
Working Capital Days | -56 | -448 | -537 | -393 | -421 | -632 | -1,074 | -1,357 | -604 | -697 | -755 | -914 |
ROCE % | -31% | -19% | -8% | -11% | -17% | -102% | -128% |
Documents
Announcements
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
Company is a manufacturer and supplier of ERW Black and Hot Galvanized pipes of Diameters from ½ inch to 20 inch, and Spirally Welded Pipes (HSAW) from 18 inch to 100 inch OD (457 mm to 2540 mm OD) which is used in the bulk transportation of water