Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 698 Cr.
- Current Price ₹ 155
- High / Low ₹ 192 / 130
- Stock P/E 166
- Book Value ₹ 31.3
- Dividend Yield 0.16 %
- ROCE 12.6 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 240 days to 112 days
Cons
- Stock is trading at 4.95 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.34% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.9.49 Cr.
- Company has high debtors of 282 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| 0 | 111 | 439 | 314 | |
| Revenue growth | +296% | -7% | ||
| Interest | 0 | 0 | 6 | 14 |
| 1 | 111 | 409 | 303 | |
| Financing Profit | -1 | -0 | 25 | -3 |
| Financing Margin % | -0% | 6% | -1% | |
| 0 | 2 | 3 | 9 | |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 2 | 28 | 6 |
| Tax % | -27% | 27% | 25% | |
| -0 | 1 | 21 | 5 | |
| EPS in Rs | -0.17 | 0.36 | 4.88 | 0.98 |
| Dividend Payout % | 0% | 0% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 94% |
| 3 Years: | 69% |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 8% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|
| Equity Capital | 22 | 41 | 43 | 45 |
| Reserves | 34 | 72 | 96 | 96 |
| Borrowing | 18 | 24 | 259 | 290 |
| 1 | 352 | 314 | 208 | |
| Total Liabilities | 74 | 488 | 712 | 639 |
| 0 | 0 | 9 | 9 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 2 | 5 | 2 | 31 |
| 72 | 483 | 701 | 598 | |
| Total Assets | 74 | 488 | 712 | 639 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| -24 | -69 | -192 | |
| -6 | -4 | -2 | |
| 31 | 73 | 228 | |
| Net Cash Flow | 0 | -0 | 33 |
| Free Cash Flow | -24 | -69 | -192 |
Ratios
Consolidated / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| ROE % | -1% | 2% | 17% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count ・Standalone data |
|
|||||||||
| Number of Subsidiaries Count ・Standalone data |
||||||||||
| Land Advances (Capital Advances for Land) Rs. in Lakhs ・Standalone data |
||||||||||
| Real Estate Work-in-Progress Inventory Rs. in Lakhs ・Standalone data |
||||||||||
| Land Cost within Inventory Rs. in Lakhs ・Standalone data |
||||||||||
| Traded Goods Inventory (Machinery Trading) Rs. in Lakhs ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Results For The Second Quarter Ended 30Th September, 2026
- Board approved Q2 FY2026 results and regularised Mr. Rana Gopal Singh as Executive Director.
-
Board Meeting Outcome for Meeting Held On 05.11.2026 For Approval Of Q2 Results
- Board approved Q2 FY2026 unaudited results and regularised Mr. Rana Gopal Singh as Executive Director on 5 Nov 2026.
-
Board Meeting Intimation for Approval Of Q2 Financial Results For The FY 26-27
- Board meets on 05 Nov 2026 to approve Q2 results, limited review report, and regularise director.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Execution Of Restated And Amended LLP Agreements By The Company'S Subsidiary LLP'S
- Yogi subsidiaries executed amended LLP agreements on 29 Oct 2026, inducting partners and revising profit-sharing ratios.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Board approved appointment of Rana Gopal Singh as Additional Executive Director effective 23 October 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2015
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.