Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 715 Cr.
- Current Price ₹ 160
- High / Low ₹ 192 / 130
- Stock P/E 54.7
- Book Value ₹ 32.2
- Dividend Yield 0.16 %
- ROCE 12.6 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.59% over last quarter.
- Company's working capital requirements have reduced from 240 days to 112 days
Cons
- Stock is trading at 4.97 times its book value
- Company has a low return on equity of 8.34% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 282 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| 0 | 111 | 439 | 398 | |
| Interest | 0 | 0 | 6 | 10 |
| 1 | 111 | 409 | 373 | |
| Financing Profit | -1 | -0 | 25 | 14 |
| Financing Margin % | -0% | 6% | 4% | |
| 0 | 2 | 3 | 4 | |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 2 | 28 | 18 |
| Tax % | -27% | 27% | 25% | |
| -0 | 1 | 21 | 13 | |
| EPS in Rs | -0.17 | 0.36 | 4.88 | 3.04 |
| Dividend Payout % | 0% | 0% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 296% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1344% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 88% |
| 3 Years: | 81% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 8% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 22 | 41 | 43 |
| Reserves | 34 | 72 | 96 |
| Borrowing | 18 | 24 | 259 |
| 1 | 352 | 314 | |
| Total Liabilities | 74 | 488 | 712 |
| 0 | 0 | 9 | |
| CWIP | 0 | 0 | 0 |
| Investments | 2 | 5 | 2 |
| 72 | 483 | 701 | |
| Total Assets | 74 | 488 | 712 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| -24 | -69 | -192 | |
| -6 | -4 | -2 | |
| 31 | 73 | 228 | |
| Net Cash Flow | 0 | -0 | 33 |
| Free Cash Flow | -24 | -69 | -192 |
| CFO/OP | 2,763% | 68,820% | -622% |
Ratios
Consolidated / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| ROE % | -1% | 2% | 17% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count ・Standalone data |
|
||||||||
| Number of Subsidiaries Count ・Standalone data |
|||||||||
| Land Advances (Capital Advances for Land) Rs. in Lakhs ・Standalone data |
|||||||||
| Land Cost within Inventory Rs. in Lakhs ・Standalone data |
|||||||||
| Real Estate Work-in-Progress Inventory Rs. in Lakhs ・Standalone data |
|||||||||
| Traded Goods Inventory (Machinery Trading) Rs. in Lakhs ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Closure of Trading Window
- Trading window closed from 1 Oct 2026 until 48 hours after Q2 FY2026 results.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Yogi Ltd received two domestic purchase orders worth ₹50.63 crore, executable in about 15 days.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Please find the attached Newspaper Intimation for Dispatch of Notice of Annual General Meeting
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2015
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.