Weizmann Ltd

Weizmann Ltd

₹ 81.9 -2.52%
10 Jun - close price
About

Incorporated in 1985, Weizmann Ltd is in the business of Textiles and also does job work[1]

Key Points

Business Overview:[1]
WL is the flagship company of the Weizmann Group with business interests in Textile Processing and Exports, Fin-Tech and Renewable Energy. Company is engaged in textile manufacturing of African print fabric, finished fabric, trading of fabrics and textile processing. Company also undertakes orders on job work basis for dyeing, colouring etc.

  • Market Cap 127 Cr.
  • Current Price 81.9
  • High / Low 129 / 63.1
  • Stock P/E 21.5
  • Book Value 42.6
  • Dividend Yield 0.61 %
  • ROCE 14.0 %
  • ROE 9.32 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 5.35% over past five years.
  • Company has a low return on equity of 5.74% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
37.68 33.27 30.57 28.42 30.64 20.98 31.44 28.58 36.25 29.99 35.88 28.46 32.36
34.20 28.66 27.01 25.23 27.25 18.88 27.64 24.39 31.20 26.60 31.87 23.69 30.29
Operating Profit 3.48 4.61 3.56 3.19 3.39 2.10 3.80 4.19 5.05 3.39 4.01 4.77 2.07
OPM % 9.24% 13.86% 11.65% 11.22% 11.06% 10.01% 12.09% 14.66% 13.93% 11.30% 11.18% 16.76% 6.40%
0.05 0.02 0.03 0.41 0.11 0.06 0.06 0.09 0.06 0.04 0.10 0.08 0.10
Interest 0.23 0.17 0.15 0.19 0.15 0.09 0.12 0.39 0.23 0.21 0.17 0.16 0.15
Depreciation 0.78 0.78 0.66 0.65 0.64 0.59 0.70 0.71 1.37 1.08 1.11 1.15 1.15
Profit before tax 2.52 3.68 2.78 2.76 2.71 1.48 3.04 3.18 3.51 2.14 2.83 3.54 0.87
Tax % 44.05% 30.71% 36.69% -3.62% 11.44% 25.00% 26.97% 25.79% 33.90% 25.23% 26.50% 23.73% 32.18%
1.10 2.94 1.76 2.45 1.82 0.84 2.25 1.99 -8.68 1.20 1.99 2.37 0.36
EPS in Rs 0.69 1.85 1.11 1.54 1.15 0.53 1.45 1.28 -5.60 0.77 1.28 1.53 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
51 57 84 87 105 96 98 100 135 123 117 127
48 52 80 83 94 88 86 94 122 108 102 112
Operating Profit 3 5 4 3 11 9 11 6 13 15 15 14
OPM % 6% 9% 5% 4% 11% 9% 12% 6% 9% 12% 13% 11%
2 0 3 3 2 0 1 2 0 0 0 0
Interest 0 0 0 0 0 0 1 0 1 1 1 1
Depreciation 1 1 1 1 2 2 3 3 3 3 3 4
Profit before tax 3 4 6 5 11 6 8 5 9 12 11 9
Tax % 44% 30% 41% 37% 23% 28% 35% 39% 31% 20% 29% 26%
4 4 4 3 6 3 5 3 4 9 -4 6
EPS in Rs 2.03 2.25 2.03 1.77 3.66 1.72 3.00 2.19 2.69 5.65 -2.32 3.81
Dividend Payout % 25% 22% 25% 28% 14% 580% 17% 23% 19% 9% -22% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 5%
3 Years: -2%
TTM: 8%
Compounded Profit Growth
10 Years: 4%
5 Years: 5%
3 Years: 11%
TTM: 268%
Stock Price CAGR
10 Years: 14%
5 Years: 8%
3 Years: -11%
1 Year: -34%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 6%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 17 17 17 16 16 16 15 15
Reserves 42 45 65 101 68 53 57 50 49 57 45 51
2 0 0 1 3 19 17 18 12 8 11 6
15 12 15 26 29 20 27 25 25 17 19 21
Total Liabilities 75 74 97 145 117 109 118 109 102 97 91 94
16 17 17 20 24 23 29 28 27 26 33 42
CWIP 0 0 0 0 0 2 0 0 0 1 0 0
Investments 12 12 30 68 58 47 44 43 36 35 22 21
47 46 50 57 36 37 45 39 39 35 35 31
Total Assets 75 74 97 145 117 109 118 109 102 97 91 94

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 0 1 5 36 -2 8 10 10 7 14 21
3 2 0 -4 -36 10 -4 2 -2 -2 -6 -13
-12 -2 -1 -1 -0 -8 -4 -10 -8 -5 -8 -6
Net Cash Flow 2 -0 0 -0 0 1 -0 1 -1 -0 -0 1
Free Cash Flow 10 -1 -1 1 31 -5 1 10 7 5 8 7
CFO/OP 396% 30% 109% 158% 358% 5% 87% 195% 99% 62% 107% 165%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46 33 26 24 42 48 68 44 37 26 38 37
Inventory Days 73 86 38 88 60 72 100 66 60 89 95 79
Days Payable 130 85 61 111 182 161 196 176 140 109 148 159
Cash Conversion Cycle -12 34 2 1 -79 -41 -28 -66 -43 5 -16 -44
Working Capital Days 203 192 117 130 -12 -42 -18 -49 -22 -2 -7 4
ROCE % 4% 7% 8% 5% 11% 7% 9% 4% 12% 16% 16% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Coal Consumption per Metre of Production
Kgs/mtr ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption per Metre of Production
KWH/mtr ・Standalone data
Textile Production Volume
Metres ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.88% 67.88% 67.88% 67.88% 67.88% 68.34% 68.34% 68.34% 68.34% 68.34% 68.34% 68.34%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32.12% 32.12% 32.10% 32.13% 32.13% 31.67% 31.65% 31.66% 31.67% 31.67% 31.67% 31.67%
No. of Shareholders 9,3789,0749,6939,6129,93210,73510,0219,8659,6609,5929,2389,127

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents