Weizmann Ltd

₹ 78.1 0.12%

22 Jul - close price

weizmann.co.in BSE: 523011 NSE: WEIZMANIND

About

Incorporated in 1985, Weizmann Ltd is in the business of Textiles and also does job work^[1]

Key Points

Business^[1]
Weizmann Limited is part of Weizmann group and is currently focused on its core textile processing business, operating a processing facility at Naroda, Ahmedabad, catering primarily to domestic and export-oriented textile customers.

Website BSE NSE

Market Cap ₹ 121 Cr.
Current Price ₹ 78.1
High / Low ₹ 125 / 63.1
Stock P/E 17.0
Book Value ₹ 45.8
Dividend Yield 0.64 %
ROCE 13.4 %
ROE 10.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

The company has delivered a poor sales growth of 5.35% over past five years.
Company has a low return on equity of 12.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	37.68	33.27	30.57	28.42	30.64	20.98	31.44	28.58	36.25	29.99	35.88	28.46	32.36
	34.20	28.66	27.01	25.23	27.25	18.88	27.64	24.39	31.20	26.60	31.87	23.69	30.29
Operating Profit	3.48	4.61	3.56	3.19	3.39	2.10	3.80	4.19	5.05	3.39	4.01	4.77	2.07
OPM %	9.24%	13.86%	11.65%	11.22%	11.06%	10.01%	12.09%	14.66%	13.93%	11.30%	11.18%	16.76%	6.40%
	0.05	0.02	0.03	0.41	0.11	0.06	0.06	0.09	0.06	0.04	0.10	0.08	0.10
Interest	0.23	0.17	0.15	0.19	0.15	0.09	0.12	0.39	0.23	0.21	0.17	0.16	0.15
Depreciation	0.78	0.78	0.66	0.65	0.64	0.59	0.70	0.71	1.37	1.08	1.11	1.15	1.15
Profit before tax	2.52	3.68	2.78	2.76	2.71	1.48	3.04	3.18	3.51	2.14	2.83	3.54	0.87
Tax %	44.05%	30.71%	36.69%	-3.62%	11.44%	25.00%	26.97%	25.79%	33.90%	25.23%	26.50%	23.73%	32.18%
	1.41	2.55	1.77	2.86	2.40	1.10	2.22	2.37	2.32	1.60	2.08	2.70	0.59
EPS in Rs	0.89	1.61	1.12	1.80	1.51	0.69	1.43	1.53	1.50	1.03	1.34	1.74	0.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	50	57	84	87	105	96	98	100	135	123	117	127
	47	52	80	83	94	88	86	94	122	108	102	112
Operating Profit	3	5	4	3	11	9	11	6	13	15	15	14
OPM %	6%	9%	5%	4%	11%	9%	12%	6%	9%	12%	13%	11%
	2	0	3	3	2	0	1	2	0	0	0	0
Interest	0	0	0	0	0	0	1	0	1	1	1	1
Depreciation	1	1	1	1	2	2	3	3	3	3	3	4
Profit before tax	3	4	6	5	11	6	8	5	9	12	11	9
Tax %	47%	30%	41%	37%	23%	28%	35%	39%	31%	20%	29%	26%
	2	3	3	3	9	4	5	3	6	10	8	7
EPS in Rs	0.91	1.76	1.98	1.74	4.95	2.50	2.84	1.82	3.86	6.04	5.17	4.50
Dividend Payout %	55%	28%	25%	29%	10%	400%	18%	28%	13%	8%	10%	11%

Compounded Sales Growth
10 Years:	8%
5 Years:	5%
3 Years:	-2%
TTM:	8%

Compounded Profit Growth
10 Years:	9%
5 Years:	10%
3 Years:	5%
TTM:	-12%

Stock Price CAGR
10 Years:	13%
5 Years:	6%
3 Years:	-7%
1 Year:	-36%

Return on Equity
10 Years:	9%
5 Years:	11%
3 Years:	13%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	16	16	16	15	15
Reserves	42	44	49	54	53	38	43	36	41	49	49	55
	2	0	0	1	3	19	17	18	12	8	11	6
	15	12	15	26	29	20	27	25	25	17	19	21
Total Liabilities	75	74	81	99	102	94	103	95	94	89	95	99
	16	17	17	20	24	23	29	28	27	26	33	42
CWIP	0	0	0	0	0	2	0	0	0	1	0	0
Investments	11	11	14	22	42	32	29	28	27	27	26	26
	47	46	50	57	36	37	45	38	39	35	35	31
Total Assets	75	74	81	99	102	94	103	95	94	89	95	99

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	0	1	5	36	-2	8	10	10	7	14	18
	4	2	0	-4	-36	10	-4	2	-2	-2	-6	-13
	-7	-2	-1	-1	-0	-8	-4	-10	-8	-5	-8	-6
Net Cash Flow	1	-0	0	-0	0	1	-0	1	-1	-0	-0	-1
Free Cash Flow	3	-1	-1	1	31	-5	1	10	7	5	8	5
CFO/OP	157%	30%	108%	158%	358%	5%	87%	195%	99%	62%	107%	144%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	46	33	26	24	42	48	68	44	37	26	38	37
Inventory Days	75	86	38	88	60	72	100	66	60	89	95	79
Days Payable	135	85	61	111	182	161	196	176	140	109	148	159
Cash Conversion Cycle	-13	34	2	1	-79	-41	-28	-66	-43	5	-16	-44
Working Capital Days	207	192	117	130	-12	-42	-18	-49	-22	-2	-7	4
ROCE %	4%	7%	10%	7%	15%	9%	11%	4%	14%	18%	16%	13%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Coal Consumed
Kgs

xx,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Coal Consumption per Unit of Production
Kgs per meter

Electricity Consumption per Unit of Production
KWH per meter

Electricity Purchased
KWH

Job Work (Sale of Services) Share of Total Operating Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.88%	67.88%	67.88%	67.88%	68.34%	68.34%	68.34%	68.34%	68.34%	68.34%	68.34%	68.34%
	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	32.12%	32.10%	32.13%	32.13%	31.67%	31.65%	31.66%	31.67%	31.67%	31.67%	31.67%	31.67%
No. of Shareholders	9,074	9,693	9,612	9,932	10,735	10,021	9,865	9,660	9,592	9,238	9,127	8,989

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	69.01%	69.01%	69.01%	69.01%	69.01%	67.87%	67.88%	67.88%	68.34%	68.34%	68.34%
	30.99%	30.99%	30.99%	30.99%	30.99%	32.13%	32.13%	32.13%	31.66%	31.67%	31.67%
No. of Shareholders	9,042	7,906	7,821	7,958	8,383	9,459	9,524	9,612	9,865	9,127	8,989

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Weizmann Ltd

Weizmann Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings