Weizmann Ltd
Incorporated in 1985, Weizmann Ltd is in the business of Textiles and also does job work[1]
- Market Cap ₹ 173 Cr.
- Current Price ₹ 109
- High / Low ₹ 158 / 88.1
- Stock P/E
- Book Value ₹ 38.4
- Dividend Yield 0.46 %
- ROCE 15.8 %
- ROE -5.39 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.84 times its book value
- The company has delivered a poor sales growth of 4.00% over past five years.
- Company has a low return on equity of 4.85% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
60 | 51 | 57 | 84 | 87 | 105 | 96 | 98 | 100 | 135 | 123 | 117 | 126 | |
56 | 48 | 52 | 80 | 83 | 94 | 88 | 86 | 94 | 122 | 108 | 102 | 110 | |
Operating Profit | 4 | 3 | 5 | 4 | 3 | 11 | 9 | 11 | 6 | 13 | 15 | 15 | 16 |
OPM % | 7% | 6% | 9% | 5% | 4% | 11% | 9% | 12% | 6% | 9% | 12% | 13% | 13% |
1 | 2 | 0 | 3 | 3 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
Profit before tax | 3 | 3 | 4 | 6 | 5 | 11 | 6 | 8 | 5 | 9 | 12 | 11 | 12 |
Tax % | 46% | 44% | 30% | 41% | 37% | 23% | 28% | 35% | 39% | 31% | 20% | 29% | |
4 | 4 | 4 | 4 | 3 | 6 | 3 | 5 | 3 | 4 | 9 | -4 | -3 | |
EPS in Rs | 2.23 | 2.03 | 2.25 | 2.03 | 1.77 | 3.66 | 1.72 | 3.00 | 2.19 | 2.69 | 5.65 | -2.27 | -2.04 |
Dividend Payout % | 22% | 25% | 22% | 25% | 28% | 14% | 580% | 17% | 23% | 19% | 9% | -22% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 4% |
3 Years: | 6% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -147% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 27% |
3 Years: | 17% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | -5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 15 |
Reserves | 43 | 42 | 45 | 65 | 101 | 68 | 53 | 57 | 50 | 49 | 57 | 45 |
9 | 2 | 0 | 0 | 1 | 3 | 19 | 17 | 18 | 12 | 8 | 11 | |
23 | 15 | 12 | 15 | 26 | 29 | 20 | 27 | 25 | 25 | 17 | 19 | |
Total Liabilities | 92 | 75 | 74 | 97 | 145 | 117 | 109 | 118 | 109 | 102 | 97 | 91 |
16 | 16 | 17 | 17 | 20 | 24 | 23 | 29 | 28 | 27 | 26 | 33 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 |
Investments | 10 | 12 | 12 | 30 | 68 | 58 | 47 | 44 | 43 | 36 | 35 | 22 |
65 | 47 | 46 | 50 | 57 | 36 | 37 | 45 | 39 | 39 | 35 | 35 | |
Total Assets | 92 | 75 | 74 | 97 | 145 | 117 | 109 | 118 | 109 | 102 | 97 | 91 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 12 | 0 | 1 | 5 | 36 | -2 | 8 | 10 | 10 | 7 | 14 | |
3 | 3 | 2 | 0 | -4 | -36 | 10 | -4 | 2 | -2 | -2 | -6 | |
-4 | -12 | -2 | -1 | -1 | -0 | -8 | -4 | -10 | -8 | -5 | -8 | |
Net Cash Flow | 1 | 2 | -0 | 0 | -0 | 0 | 1 | -0 | 1 | -1 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 134 | 46 | 33 | 26 | 24 | 42 | 48 | 68 | 44 | 37 | 26 | 38 |
Inventory Days | 141 | 73 | 86 | 38 | 88 | 60 | 72 | 100 | 66 | 60 | 89 | 95 |
Days Payable | 98 | 130 | 85 | 61 | 111 | 182 | 161 | 196 | 176 | 140 | 109 | 148 |
Cash Conversion Cycle | 177 | -12 | 34 | 2 | 1 | -79 | -41 | -28 | -66 | -43 | 5 | -16 |
Working Capital Days | 214 | 203 | 192 | 117 | 130 | -12 | -42 | -18 | -49 | -22 | -2 | -7 |
ROCE % | 7% | 4% | 7% | 8% | 5% | 11% | 7% | 9% | 4% | 12% | 16% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11h - Copies Newspaper Advertisement regarding the opening of Special Window for Re-lodgement of the transfer requests of Physical Shares
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Submission of Newspaper Advertisement of Un-Audited Financial Results (Standalone and Consolidated) of the Company for the quarter ended 30th June, 2025
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Aug - Q1 FY26 results approved; new independent director appointed; Audit Committee reconstituted.
- Outcome Of Board Meeting 12 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting
12 Aug - Q1 FY2025-26 unaudited results approved; new independent director appointed; audit committee reconstituted.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
WL is the flagship company of the Weizmann Group with business interests in Textile Processing and Exports, Fin-Tech and Renewable Energy. Company is engaged in textile manufacturing of African print fabric, finished fabric, trading of fabrics and textile processing. Company also undertakes orders on job work basis for dyeing, colouring etc.